Profit & Loss

AURIONPRO SOLUTIONS LTD.

NSE : AURIONPROBSE : 532668ISIN CODE : INE132H01018Industry : IT - SoftwareHouse : Private
BSE2434.00112.6 (+4.85 %)
PREV CLOSE ( ) 2321.40
OPEN PRICE ( ) 2320.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3786
TODAY'S LOW / HIGH ( )2275.05 2437.45
52 WK LOW / HIGH ( )334.8 2500
NSE2434.95114.1 (+4.92 %)
PREV CLOSE( ) 2320.85
OPEN PRICE ( ) 2275.00
BID PRICE (QTY) 2434.95 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82616
TODAY'S LOW / HIGH( ) 2275.00 2436.85
52 WK LOW / HIGH ( )334 2501.15
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6593.32
5050.12
3740.18
4697.61
5221.51
     Software Services & Operating Revenues
4415.69
3405.58
2737.62
3321.67
3489.10
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
2177.63
1644.55
1002.55
1375.94
1732.40
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
6593.32
5050.12
3740.18
4697.61
5221.51
EXPENDITURE :
Stock Adjustments
-69.71
49.99
6.37
24.17
-134.57
Raw Material Consumed
52.33
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
52.33
     Others raw material cost
0.00
0.00
0.00
104.65
0.00
Power & Fuel Cost
8.21
7.74
13.27
22.13
12.82
     Electricity & Power
8.21
7.74
13.27
22.13
12.82
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2195.38
1759.50
1497.82
1492.06
1638.79
     Salaries, Wages & Bonus
2030.46
1649.40
1395.25
1356.75
1529.88
     Contributions to EPF & Pension Funds
89.88
62.79
66.00
59.60
45.92
     Wheeling & Transmission Charges recoverable
75.04
47.31
36.57
75.70
59.01
     Other Employees Cost
0.00
0.00
0.00
0.00
3.99
Cost of Software developments
2549.01
1798.80
1079.15
1799.20
1953.12
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
2549.01
1798.80
1079.15
1799.20
1953.12
Operating Expenses
24.89
8.24
11.72
11.84
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
24.89
8.24
0.00
11.72
11.84
General and Administration Expenses
332.37
244.07
170.19
296.38
449.73
     Rates & Taxes
16.41
50.55
12.36
52.29
108.42
     Insurance
7.10
7.13
8.99
7.59
14.40
     Printing and stationery
     Professional and legal fees
112.76
81.25
55.24
75.41
107.45
     Other Administration
174.80
93.44
93.60
161.09
219.46
Selling and Marketing Expenses
18.82
53.20
20.40
37.16
12.46
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
18.82
53.20
20.40
37.16
12.46
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
99.89
21.02
115.33
142.53
169.25
     Bad debts /advances written off
46.25
0.59
63.24
4.71
6.01
     Provision for doubtful debts
18.83
9.93
     Losson disposal of fixed assets(net)
0.87
2.87
55.21
99.47
     Losson foreign exchange fluctuations
19.46
21.57
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
34.18
19.56
8.83
72.69
63.76
Less: Expenses Capitalised
Total Expenditure
5158.86
3942.56
2902.53
3877.66
4113.43
Operating Profit (Excl OI)
1434.45
1107.56
837.65
819.95
1108.08
Other Income
59.32
57.18
29.75
97.88
72.68
     Interest Received
29.21
14.64
15.50
48.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
42.81
     Provision Written Back
19.68
8.90
4.59
     Foreign Exchange Gains
21.56
23.34
4.72
     Others
10.43
12.07
9.65
26.04
25.15
Operating Profit
1493.77
1164.74
867.40
917.82
1180.76
Interest
107.71
78.38
157.98
182.24
119.14
     InterestonDebenture / Bonds
     Intereston Term Loan
68.52
58.00
129.09
132.98
99.78
     Intereston Fixed deposits
     Bank Charges etc
25.65
16.61
18.43
19.44
19.36
     Other Interest
13.54
3.77
10.46
29.82
0.00
PBDT
1386.07
1086.36
709.42
735.58
1061.62
Depreciation
158.50
139.79
1393.91
396.88
309.88
Profit Before Taxation & Exceptional Items
1227.57
946.57
-684.49
338.71
751.74
Exceptional Income / Expenses
-461.84
Profit Before Tax
1223.22
946.57
-1146.33
338.71
751.74
Provision for Tax
204.36
190.83
29.33
25.88
149.27
     Current Income Tax
226.97
181.86
73.90
42.82
162.91
     Deferred Tax
-22.60
8.98
-44.57
-16.95
-13.64
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1018.86
755.74
-1175.66
312.83
602.47
Extra items
0.00
0.00
-744.38
0.00
0.00
Minority Interest
-45.56
-49.02
700.55
2.40
Share of Associate
4.08
4.73
Other Consolidated Items
Consolidated Net Profit
973.29
706.72
-1219.49
319.31
607.19
Adjustments to PAT
Profit Balance B/F
3168.51
2461.79
3681.28
3756.88
3206.36
Appropriations
4141.80
3168.51
2461.79
4076.19
3813.55
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4141.80
3168.51
2461.79
4076.19
3813.55
Equity Dividend %
25.00
25.00
20.00
Earnings Per Share
42.69
31.00
-53.49
14.00
25.69
Adjusted EPS
42.69
31.00
-53.49
14.00
25.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.