Profit & Loss

AURIONPRO SOLUTIONS LTD.

NSE : AURIONPROBSE : 532668ISIN CODE : INE132H01018Industry : IT - SoftwareHouse : Private
BSE288.45-2.75 (-0.94 %)
PREV CLOSE ( ) 291.20
OPEN PRICE ( ) 299.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 939
TODAY'S LOW / HIGH ( )280.20 300.00
52 WK LOW / HIGH ( )138.85 390.4
NSE288.90-3.6 (-1.23 %)
PREV CLOSE( ) 292.50
OPEN PRICE ( ) 302.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 288.90 (136)
VOLUME 35037
TODAY'S LOW / HIGH( ) 280.00 302.65
52 WK LOW / HIGH ( )136.2 390.75
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
3740.18
4697.61
5221.51
4185.45
4939.03
     Software Services & Operating Revenues
2737.62
3321.67
3489.10
3196.45
4252.38
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
1002.55
1375.94
1732.40
989.00
686.65
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.90
9.52
Operating Income (Net)
3740.18
4697.61
5221.51
4184.56
4929.50
EXPENDITURE :
Stock Adjustments
6.37
24.17
-134.57
-68.31
-22.07
Raw Material Consumed
52.33
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
52.33
     Others raw material cost
0.00
104.65
0.00
0.00
0.00
Power & Fuel Cost
13.27
22.13
12.82
24.87
20.44
     Electricity & Power
13.27
22.13
12.82
24.87
20.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1497.82
1492.06
1638.79
1742.94
2095.73
     Salaries, Wages & Bonus
1395.25
1356.75
1529.88
1473.50
1914.86
     Contributions to EPF & Pension Funds
66.00
59.60
45.92
98.27
123.76
     Wheeling & Transmission Charges recoverable
36.57
75.70
59.01
66.34
57.11
     Other Employees Cost
0.00
0.00
3.99
104.83
0.00
Cost of Software developments
1079.15
1799.20
1953.12
1291.31
1762.51
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
1079.15
1799.20
1953.12
1291.31
1762.51
Operating Expenses
3.12
11.72
11.84
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
3.12
11.72
11.84
0.00
0.00
General and Administration Expenses
164.49
296.38
449.73
338.36
373.00
     Rates & Taxes
12.36
52.29
108.42
     Insurance
8.99
7.59
14.40
     Printing and stationery
     Professional and legal fees
55.24
75.41
107.45
66.54
30.80
     Other Administration
87.89
161.09
219.46
156.58
199.50
Selling and Marketing Expenses
22.99
37.16
12.46
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
22.99
37.16
12.46
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
859.71
142.53
169.25
76.27
240.72
     Bad debts /advances written off
63.24
4.71
6.01
6.60
59.54
     Provision for doubtful debts
18.83
9.93
     Losson disposal of fixed assets(net)
2.87
55.21
99.47
     Losson foreign exchange fluctuations
21.57
57.72
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
753.21
72.69
63.76
69.67
123.46
Less: Expenses Capitalised
Total Expenditure
3646.91
3877.66
4113.43
3405.44
4470.32
Operating Profit (Excl OI)
93.27
819.95
1108.08
779.12
459.18
Other Income
29.75
97.88
72.68
1144.57
213.47
     Interest Received
15.50
48.50
10.27
     Dividend Received
     Profit on sale of Fixed Assets
13.94
0.42
     Profits on sale of Investments
42.81
17.21
     Provision Written Back
     Foreign Exchange Gains
23.34
4.72
5.58
     Others
14.24
26.04
25.15
1114.79
195.83
Operating Profit
123.01
917.82
1180.76
1923.69
672.65
Interest
157.98
182.24
119.14
127.14
163.73
     InterestonDebenture / Bonds
     Intereston Term Loan
129.09
132.98
99.78
81.29
69.94
     Intereston Fixed deposits
     Bank Charges etc
18.43
19.44
19.36
45.85
86.30
     Other Interest
10.46
29.82
0.00
0.00
7.49
PBDT
-34.97
735.58
1061.62
1796.55
508.93
Depreciation
1393.91
396.88
309.88
322.47
295.26
Profit Before Taxation & Exceptional Items
-1428.87
338.71
751.74
1474.09
213.67
Exceptional Income / Expenses
-461.84
275.97
Profit Before Tax
-1890.71
338.71
751.74
1474.09
489.64
Provision for Tax
29.33
25.88
149.27
331.63
67.86
     Current Income Tax
73.90
42.82
162.91
102.99
30.51
     Deferred Tax
-44.57
-16.95
-13.64
-94.66
-41.02
     Other taxes
-89.13
-33.89
-27.29
133.98
-3.68
Profit After Tax
-1920.04
312.83
602.47
1142.45
421.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
700.55
2.40
-256.86
28.39
Share of Associate
4.08
4.73
Other Consolidated Items
Consolidated Net Profit
-1219.49
319.31
607.19
885.59
450.17
Adjustments to PAT
Profit Balance B/F
3681.28
3756.88
3206.36
2377.96
2862.33
Appropriations
2461.79
4076.19
3813.55
3263.55
3312.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2461.79
4076.19
3813.55
3263.55
3312.50
Equity Dividend %
20.00
20.00
10.00
Earnings Per Share
-53.49
14.00
25.69
37.50
20.51
Adjusted EPS
-53.49
14.00
25.69
37.50
20.51

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)