Profit & Loss

AVANTI FEEDS LTD.

NSE : AVANTIFEEDBSE : 512573ISIN CODE : INE871C01038Industry : Consumer FoodHouse : Private
BSE504.156.95 (+1.4 %)
PREV CLOSE ( ) 497.20
OPEN PRICE ( ) 483.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14680
TODAY'S LOW / HIGH ( )483.45 513.65
52 WK LOW / HIGH ( )355.55 598.6
NSE504.256.35 (+1.28 %)
PREV CLOSE( ) 497.90
OPEN PRICE ( ) 485.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 504.25 (208)
VOLUME 469658
TODAY'S LOW / HIGH( ) 485.40 514.55
52 WK LOW / HIGH ( )356 598.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
60424.66
60084.74
48720.55
41152.92
34877.80
     Sales
59907.27
59502.64
48342.01
40357.47
34245.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12.01
61.31
     Revenue from property development
     Other Operational Income
517.39
570.09
317.23
795.44
632.02
Less: Excise Duty
Net Sales
50869.86
50359.57
41005.62
41152.92
34877.80
EXPENDITURE :
Increase/Decrease in Stock
4.36
-100.04
-590.44
-351.98
-32.46
Raw Material Consumed
41180.09
42478.31
32640.23
32993.67
27401.80
     Opening Raw Materials
6126.51
2439.01
2948.24
1637.26
3194.62
     Purchases Raw Materials
39757.75
46153.50
32120.18
34304.64
25844.45
     Closing Raw Materials
4722.32
6126.51
2439.01
2948.24
1637.26
     Other Direct Purchases / Brought in cost
18.15
12.31
10.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
903.60
722.38
615.79
593.13
536.06
     Electricity & Power
903.60
722.38
615.79
593.13
536.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1668.40
1262.59
1262.42
1135.15
1003.23
     Salaries, Wages & Bonus
1500.75
1113.71
1125.75
1042.04
923.22
     Contributions to EPF & Pension Funds
101.92
93.31
62.03
58.30
50.19
     Workmen and Staff Welfare Expenses
41.83
34.06
25.40
21.56
18.85
     Other Employees Cost
23.90
21.52
49.24
13.25
10.96
Other Manufacturing Expenses
1440.46
1227.35
1098.34
1030.95
921.23
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
79.84
46.17
50.32
56.96
69.02
     Packing Material Consumed
     Other Mfg Exp
1360.62
1181.18
1048.02
973.99
852.21
General and Administration Expenses
451.33
415.31
302.35
275.17
250.94
     Rent , Rates & Taxes
108.65
100.15
68.77
50.50
51.74
     Insurance
95.67
82.30
72.54
45.74
42.05
     Printing and stationery
7.08
6.25
4.72
5.55
5.19
     Professional and legal fees
29.50
70.39
42.27
16.59
20.21
     Traveling and conveyance
102.83
70.06
45.67
67.84
61.80
     Other Administration
107.60
86.17
68.38
88.96
69.94
Selling and Distribution Expenses
1189.02
1026.48
951.44
737.95
567.91
     Advertisement & Sales Promotion
350.30
192.13
479.62
286.98
217.17
     Sales Commissions & Incentives
     Freight and Forwarding
838.72
834.36
471.83
450.97
350.73
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
83.68
90.35
110.44
277.25
136.33
     Bad debts /advances written off
1.70
15.60
     Provision for doubtful debts
1.60
     Losson disposal of fixed assets(net)
0.09
0.04
0.45
0.72
2.55
     Losson foreign exchange fluctuations
63.40
     Losson sale of non-trade current investments
101.37
     Other Miscellaneous Expenses
83.59
90.31
108.40
173.46
54.78
Less: Expenses Capitalised
Total Expenditure
46920.95
47122.73
36390.57
36691.27
30785.04
Operating Profit (Excl OI)
3948.91
3236.84
4615.05
4461.65
4092.75
Other Income
920.18
816.72
925.78
803.71
540.88
     Interest Received
269.70
87.56
67.68
98.69
53.44
     Dividend Received
0.18
235.34
153.73
     Profit on sale of Fixed Assets
     Profits on sale of Investments
147.65
     Provision Written Back
     Foreign Exchange Gains
226.50
194.81
150.10
169.02
     Others
423.99
534.18
560.35
300.66
333.71
Operating Profit
4869.09
4053.56
5540.82
5265.36
4633.63
Interest
38.93
36.85
30.51
43.83
49.15
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
35.59
30.16
21.58
33.96
34.90
     Other Interest
3.34
6.69
8.93
9.87
14.25
PBDT
4830.16
4016.71
5510.32
5221.53
4584.48
Depreciation
425.95
407.93
409.27
377.07
358.39
Profit Before Taxation & Exceptional Items
4404.22
3608.78
5101.05
4844.46
4226.10
Exceptional Income / Expenses
-133.05
-275.00
51.87
Profit Before Tax
4267.82
3238.93
5096.65
4848.60
4280.54
Provision for Tax
1145.30
786.66
1122.94
985.74
1214.34
     Current Income Tax
970.72
777.05
1196.40
1074.72
1317.04
     Deferred Tax
192.25
9.62
-71.56
-131.99
-83.73
     Other taxes
-17.67
0.00
-1.90
43.02
-18.98
Profit After Tax
3122.52
2452.27
3973.71
3862.86
3066.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-335.80
-236.53
-372.99
-397.99
-329.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2786.72
2215.74
3600.72
3464.87
2736.30
Adjustments to PAT
Profit Balance B/F
16616.39
15369.39
12144.05
10410.72
8865.85
Appropriations
19403.12
17585.13
15744.77
13875.59
11602.16
     General Reserves
309.00
95.00
350.00
250.00
200.00
     Proposed Equity Dividend
     Corporate dividend tax
140.03
     Other Appropriation
786.09
873.74
25.38
660.29
991.43
Equity Dividend %
625.00
625.00
625.00
510.00
400.00
Earnings Per Share
20.45
16.26
26.43
25.43
20.08
Adjusted EPS
20.45
16.26
26.43
25.43
20.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.