Profit & Loss

AVANTI FEEDS LTD.

NSE : AVANTIFEEDBSE : 512573ISIN CODE : INE871C01038Industry : Consumer FoodHouse : Private
BSE402.60-11.35 (-2.74 %)
PREV CLOSE ( ) 413.95
OPEN PRICE ( ) 416.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13170
TODAY'S LOW / HIGH ( )401.10 416.80
52 WK LOW / HIGH ( )250 769.9
NSE402.60-12.1 (-2.92 %)
PREV CLOSE( ) 414.70
OPEN PRICE ( ) 407.15
BID PRICE (QTY) 402.60 (155)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 254636
TODAY'S LOW / HIGH( ) 401.45 415.60
52 WK LOW / HIGH ( )250.5 770
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
34877.80
33929.00
26157.40
20182.90
17806.60
     Sales
34245.80
33465.10
25850.60
19953.00
17612.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
632.00
463.90
306.80
229.90
194.40
Less: Excise Duty
Net Sales
34877.80
33929.00
26157.40
20182.90
17806.60
EXPENDITURE :
Increase/Decrease in Stock
-32.50
-755.00
-293.80
-140.60
-150.00
Raw Material Consumed
27401.80
24851.80
21005.40
15429.70
13512.90
     Opening Raw Materials
3194.60
2677.90
2005.20
1510.50
1387.70
     Purchases Raw Materials
25844.40
25368.60
21744.00
15924.40
13604.20
     Closing Raw Materials
1637.30
3194.60
2743.70
2005.20
1479.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
536.10
493.50
336.50
256.30
278.90
     Electricity & Power
536.10
493.50
336.50
256.30
278.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1003.20
1108.70
730.60
580.80
476.40
     Salaries, Wages & Bonus
923.20
1041.10
678.90
535.70
440.20
     Contributions to EPF & Pension Funds
50.20
40.00
37.80
33.20
26.70
     Workmen and Staff Welfare Expenses
18.90
15.40
11.50
8.20
6.10
     Other Employees Cost
11.00
12.20
2.40
3.70
3.40
Other Manufacturing Expenses
921.20
751.50
567.50
461.00
744.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
69.00
45.50
91.10
44.80
64.60
     Packing Material Consumed
317.70
     Other Mfg Exp
852.20
706.00
476.40
416.20
362.40
General and Administration Expenses
250.90
201.90
159.40
151.20
119.30
     Rent , Rates & Taxes
51.70
43.40
44.70
38.10
16.90
     Insurance
42.10
27.30
19.50
24.00
25.80
     Printing and stationery
5.20
4.40
3.00
3.40
3.10
     Professional and legal fees
19.60
22.30
12.90
15.00
10.50
     Traveling and conveyance
61.80
51.90
43.50
38.20
38.00
     Other Administration
132.30
104.50
79.30
70.70
63.00
Selling and Distribution Expenses
567.90
366.80
271.20
1120.90
993.60
     Advertisement & Sales Promotion
217.20
112.40
99.80
132.80
145.70
     Sales Commissions & Incentives
     Freight and Forwarding
350.70
254.40
171.30
158.50
127.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
829.70
720.10
Miscellaneous Expenses
136.30
102.00
59.00
10.30
7.80
     Bad debts /advances written off
15.60
1.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.60
0.30
0.70
0.00
0.40
     Losson foreign exchange fluctuations
63.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.80
99.80
58.30
10.30
7.40
Less: Expenses Capitalised
Total Expenditure
30785.00
27121.20
22835.90
17869.60
15983.70
Operating Profit (Excl OI)
4092.80
6807.80
3321.50
2313.30
1822.90
Other Income
540.90
519.40
236.10
165.50
79.80
     Interest Received
207.20
117.50
8.50
6.90
4.10
     Dividend Received
69.40
49.60
32.30
     Profit on sale of Fixed Assets
0.20
0.30
     Profits on sale of Investments
168.60
66.90
13.50
24.30
     Provision Written Back
6.20
     Foreign Exchange Gains
135.90
71.30
56.50
30.60
     Others
165.10
199.00
73.40
22.00
12.60
Operating Profit
4633.60
7327.30
3557.60
2478.80
1902.70
Interest
49.10
47.90
51.40
33.80
26.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.90
31.90
32.60
23.90
19.20
     Other Interest
14.20
16.10
18.90
9.90
7.60
PBDT
4584.50
7279.30
3506.20
2445.00
1876.00
Depreciation
358.40
237.60
136.90
102.30
88.00
Profit Before Taxation & Exceptional Items
4226.10
7041.70
3369.30
2342.70
1788.00
Exceptional Income / Expenses
51.90
-7.90
0.60
39.10
10.40
Profit Before Tax
4278.00
7033.80
3369.90
2381.80
1798.40
Provision for Tax
1214.30
2380.20
1104.30
792.00
632.70
     Current Income Tax
1317.00
2245.60
1030.80
805.10
586.40
     Deferred Tax
-83.70
134.60
73.50
-13.00
46.30
     Other taxes
-186.40
269.30
147.00
-26.10
92.60
Profit After Tax
3063.60
4653.60
2265.60
1589.80
1165.70
Extra items
Minority Interest
-329.90
-200.10
-106.40
Share of Associate
2.60
11.20
-2.50
-14.80
-6.50
Other Consolidated Items
Consolidated Net Profit
2736.30
4464.70
2156.60
1575.00
1159.20
Adjustments to PAT
Profit Balance B/F
8865.90
5305.30
3357.70
2231.30
1072.10
Appropriations
11602.20
9770.00
5514.30
3806.30
2231.30
     General Reserves
200.00
400.00
200.00
160.00
120.00
     Proposed Equity Dividend
249.80
249.80
     Corporate dividend tax
50.90
50.90
     Other Appropriation
991.40
504.10
9.00
Equity Dividend %
400.00
600.00
450.00
350.00
275.00
Earnings Per Share
20.00
98.00
47.00
35.00
128.00
Adjusted EPS
20.00
33.00
16.00
12.00
9.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X