Profit & Loss

AVERY INDIA LTD.

NSE : NABSE : 526556ISIN CODE : INE906A01010Industry : EngineeringHouse : Avery India - MNC
BSE133.450 (0 %)
PREV CLOSE ( ) 133.45
OPEN PRICE ( ) 133.30
BID PRICE (QTY) 133.35 (106)
OFFER PRICE (QTY) 133.75 (75)
VOLUME 580
TODAY'S LOW / HIGH ( )133.30 133.75
52 WK LOW / HIGH ( ) 133.3133.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
862.03
880.83
966.93
859.95
916.28
     Sales
665.35
681.27
762.64
653.80
709.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
190.22
198.65
196.70
206.15
207.01
     Revenue from property development
     Other Operational Income
6.46
0.91
7.59
0.00
0.00
Less: Excise Duty
58.81
59.93
57.21
68.77
99.88
Net Sales
803.22
820.90
909.72
791.18
816.40
EXPENDITURE :
Increase/Decrease in Stock
0.03
11.41
-10.32
5.36
0.47
Raw Material Consumed
310.33
309.38
400.15
353.95
391.32
     Opening Raw Materials
57.82
65.35
66.19
74.34
97.56
     Purchases Raw Materials
316.30
301.84
399.31
373.31
368.09
     Closing Raw Materials
63.79
57.82
65.35
93.69
74.34
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.44
11.04
10.17
10.18
12.53
     Electricity & Power
10.44
11.04
10.17
10.18
12.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
188.24
201.22
201.81
150.18
160.92
     Salaries, Wages & Bonus
163.40
177.41
177.71
134.81
132.99
     Contributions to EPF & Pension Funds
19.67
19.64
19.97
10.78
16.50
     Workmen and Staff Welfare Expenses
5.17
4.18
4.13
4.59
4.37
     Other Employees Cost
0.00
0.00
0.00
0.00
7.06
Other Manufacturing Expenses
47.12
59.58
59.48
70.33
64.66
     Sub-contracted / Out sourced services
16.86
14.50
15.39
     Processing Charges
9.07
18.47
23.05
12.17
32.68
     Repairs and Maintenance
6.38
7.07
5.00
15.32
14.50
     Packing Material Consumed
     Other Mfg Exp
14.81
19.55
16.05
42.84
17.49
General and Administration Expenses
49.86
50.47
55.38
91.51
96.64
     Rent , Rates & Taxes
8.72
8.01
10.87
16.98
21.33
     Insurance
2.55
2.89
2.52
0.94
1.03
     Printing and stationery
1.58
1.60
1.98
3.44
3.52
     Professional and legal fees
7.43
7.47
9.37
10.86
10.95
     Traveling and conveyance
23.84
24.96
25.02
31.83
29.61
     Other Administration
5.74
5.54
5.62
27.48
30.18
Selling and Distribution Expenses
10.26
7.94
9.50
2.18
2.26
     Advertisement & Sales Promotion
0.66
0.48
0.42
     Sales Commissions & Incentives
0.84
0.39
0.47
2.18
2.26
     Freight and Forwarding
8.76
7.07
8.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.51
9.11
8.42
20.32
24.40
     Bad debts /advances written off
2.53
2.22
1.61
6.03
3.36
     Provision for doubtful debts
1.48
0.01
     Losson disposal of fixed assets(net)
0.06
     Losson foreign exchange fluctuations
2.91
0.86
2.41
0.81
1.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.07
4.54
4.40
13.42
19.62
Less: Expenses Capitalised
Total Expenditure
624.78
660.15
734.59
704.02
753.19
Operating Profit (Excl OI)
178.43
160.75
175.12
87.16
63.21
Other Income
87.36
141.32
89.80
53.28
50.49
     Interest Received
83.13
86.70
85.73
28.17
24.69
     Dividend Received
     Profit on sale of Fixed Assets
0.22
52.29
0.89
5.29
2.13
     Profits on sale of Investments
     Provision Written Back
3.95
0.39
2.71
7.68
7.11
     Foreign Exchange Gains
0.71
     Others
0.06
1.23
0.46
12.14
16.57
Operating Profit
265.79
302.07
264.92
140.43
113.70
Interest
0.93
1.51
0.78
1.80
2.14
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.70
0.56
0.56
1.56
1.84
     Other Interest
0.23
0.96
0.22
0.24
0.30
PBDT
264.86
300.56
264.14
138.63
111.56
Depreciation
17.93
18.40
17.72
12.09
10.72
Profit Before Taxation & Exceptional Items
246.93
282.16
246.42
126.55
100.84
Exceptional Income / Expenses
Profit Before Tax
246.93
282.16
246.42
126.55
100.84
Provision for Tax
84.48
95.76
78.52
48.51
38.77
     Current Income Tax
84.67
94.94
84.88
38.09
32.52
     Deferred Tax
-0.22
1.35
-3.23
8.36
4.02
     Other taxes
0.03
-0.53
-3.13
2.05
2.23
Profit After Tax
162.45
186.39
167.89
78.04
62.07
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
162.45
186.39
167.89
78.04
62.07
Adjustments to PAT
Profit Balance B/F
1068.51
882.12
714.22
93.63
31.56
Appropriations
1230.96
1068.51
882.12
171.67
93.63
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
16.52
18.96
17.08
7.94
6.31
Adjusted EPS
16.52
18.96
17.08
7.94
6.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.