Profit & Loss

AVON CORPORATION LTD.

NSE : NABSE : 532995ISIN CODE : INE207I01016Industry : Engineering - Industrial EquipmentsHouse : Private
BSE0.170 (0 %)
PREV CLOSE ( ) 0.17
OPEN PRICE ( ) 0.17
BID PRICE (QTY) 0.17 (5565)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32435
TODAY'S LOW / HIGH ( )0.17 0.17
52 WK LOW / HIGH ( ) 0.170.17
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
Gross Sales
611.96
1362.66
1879.34
1166.36
     Sales
611.96
1362.66
1879.34
1166.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
611.96
1362.66
1879.34
1166.36
EXPENDITURE :
Increase/Decrease in Stock
56.60
1.21
-25.98
-8.29
Raw Material Consumed
493.98
1104.20
1574.70
912.99
     Opening Raw Materials
30.98
26.62
26.46
3.46
     Purchases Raw Materials
52.56
144.30
567.88
576.49
     Closing Raw Materials
12.56
30.98
26.62
26.46
     Other Direct Purchases / Brought in cost
423.00
964.26
1006.98
359.49
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.53
1.16
0.80
0.68
     Electricity & Power
0.53
1.16
0.80
0.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.01
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
19.90
30.03
23.48
14.69
     Salaries, Wages & Bonus
18.56
27.07
21.65
13.64
     Contributions to EPF & Pension Funds
0.63
0.83
0.56
0.57
     Workmen and Staff Welfare Expenses
0.88
1.34
0.55
0.45
     Other Employees Cost
-0.16
0.79
0.72
0.04
Other Manufacturing Expenses
3.41
12.05
9.94
5.84
     Sub-contracted / Out sourced services
1.00
1.28
     Processing Charges
0.06
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
3.41
11.05
8.66
5.78
General and Administration Expenses
25.80
37.52
25.90
16.68
     Rent , Rates & Taxes
4.29
5.77
2.24
4.01
     Insurance
0.20
0.01
0.06
0.36
     Printing and stationery
0.75
3.17
1.88
2.00
     Professional and legal fees
6.83
8.18
3.60
2.08
     Traveling and conveyance
0.74
3.10
2.60
0.78
     Other Administration
13.73
20.39
18.12
8.24
Selling and Distribution Expenses
70.10
8.87
8.12
6.05
     Advertisement & Sales Promotion
0.69
6.78
7.11
1.71
     Sales Commissions & Incentives
0.21
1.25
0.52
2.00
     Freight and Forwarding
0.08
0.83
0.49
1.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
69.13
0.00
0.01
0.95
Miscellaneous Expenses
1096.46
4.60
5.38
66.29
     Bad debts /advances written off
831.77
0.24
0.31
0.37
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
58.07
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
264.69
4.35
5.07
7.85
Less: Expenses Capitalised
Total Expenditure
1766.78
1199.63
1622.36
1014.94
Operating Profit (Excl OI)
-1154.83
163.02
256.98
151.42
Other Income
1.78
2.31
18.96
14.87
     Interest Received
0.58
0.90
14.90
11.84
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.03
0.09
1.91
     Others
1.17
1.32
2.15
3.03
Operating Profit
-1153.05
165.33
275.94
166.29
Interest
89.71
73.41
44.29
37.75
     InterestonDebenture / Bonds
     Interest on Term Loan
8.95
9.03
30.59
1.75
     Intereston Fixed deposits
14.40
20.77
8.93
0.46
     Bank Charges etc
1.71
4.07
4.60
12.13
     Other Interest
64.66
39.54
0.18
23.42
PBDT
-1242.76
91.92
231.64
128.53
Depreciation
18.66
21.79
8.48
7.32
Profit Before Taxation & Exceptional Items
-1261.42
70.13
223.17
121.21
Exceptional Income / Expenses
Profit Before Tax
-1261.42
70.13
223.17
121.21
Provision for Tax
1.09
16.30
5.51
7.31
     Current Income Tax
19.28
1.74
1.95
     Deferred Tax
1.09
-2.98
3.77
5.36
     Other taxes
1.09
-5.97
7.53
10.72
Profit After Tax
-1262.51
53.83
217.66
113.90
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1262.51
53.83
217.66
113.90
Adjustments to PAT
110.72
Profit Balance B/F
327.37
278.54
118.44
73.71
Appropriations
-824.42
332.37
336.10
187.61
     General Reserves
5.00
50.00
35.28
     Proposed Equity Dividend
7.56
22.67
     Corporate dividend tax
     Other Appropriation
11.23
Equity Dividend %
1.00
3.00
Earnings Per Share
-19.55
0.83
3.37
1.76
Adjusted EPS
-19.55
0.83
3.37
1.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)