Profit & Loss

AXSYS HEALTHTECH LTD.

NSE : NABSE : ISIN CODE : INE395C01012Industry : IT - Software House : Private
BSE0.000 (0 %)
PREV CLOSE ( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Operating Income
216.33
411.83
335.54
151.44
221.94
     Software Services & Operating Revenues
411.83
335.54
151.44
221.94
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
216.33
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
216.33
411.83
335.54
151.44
221.94
EXPENDITURE :
Stock Adjustments
0.03
Raw Material Consumed
39.40
14.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
39.40
14.20
     Others raw material cost
0.00
0.00
0.00
78.80
28.40
Power & Fuel Cost
7.78
3.64
4.47
2.76
1.80
     Electricity & Power
7.68
3.57
4.43
2.70
1.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.10
0.07
0.04
0.05
0.02
Employee Cost
124.60
241.23
182.23
63.33
50.34
     Salaries, Wages & Bonus
109.69
230.55
178.09
58.93
46.52
     Contributions to EPF & Pension Funds
1.30
1.00
0.19
     Wheeling & Transmission Charges recoverable
7.30
9.02
3.43
4.39
3.82
     Other Employees Cost
6.31
0.65
0.51
0.00
0.00
Cost of Software developments
96.96
10.40
5.67
0.84
2.21
     Software Purchase
0.00
3.79
0.82
0.28
0.11
     Technical sub-contractors
96.96
5.48
2.55
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
1.14
2.30
0.56
2.10
Operating Expenses
0.03
6.66
3.08
0.00
0.35
     Repairs and Maintenance
0.03
6.35
3.03
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.31
0.05
0.00
0.35
General and Administration Expenses
84.59
83.88
87.50
75.23
59.03
     Rates & Taxes
0.04
0.11
0.02
     Insurance
0.65
0.05
0.04
3.68
3.48
     Printing and stationery
0.51
0.70
1.05
1.79
0.70
     Professional and legal fees
26.53
22.61
41.37
9.98
8.92
     Other Administration
50.00
54.95
40.07
50.59
38.40
Selling and Marketing Expenses
4.61
2.20
2.89
16.75
10.05
     Advertisement & Sales Promotion
4.61
2.20
2.89
0.26
0.24
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
16.50
9.81
Miscellaneous Expenses
174.22
10.42
7.40
27.50
39.99
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
168.27
     Losson foreign exchange fluctuations
10.42
7.38
12.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.94
0.00
0.02
27.50
27.58
Less: Expenses Capitalised
Total Expenditure
492.79
358.44
293.24
225.82
178.00
Operating Profit (Excl OI)
-276.46
53.39
42.30
-74.38
43.95
Other Income
0.55
19.24
4.49
8.25
3.80
     Interest Received
0.49
0.00
0.00
3.15
3.30
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.30
     Profits on sale of Investments
     Provision Written Back
3.24
     Foreign Exchange Gains
4.56
     Others
0.00
15.99
4.49
0.54
0.20
Operating Profit
-275.91
72.63
46.79
-66.13
47.75
Interest
15.66
5.98
4.33
2.40
1.93
     InterestonDebenture / Bonds
     Intereston Term Loan
4.95
4.10
1.68
1.81
     Intereston Fixed deposits
     Bank Charges etc
0.51
0.68
0.23
0.72
0.12
     Other Interest
15.15
0.35
0.00
0.00
0.00
PBDT
-291.58
66.65
42.46
-68.53
45.81
Depreciation
10.22
9.31
9.19
9.81
3.84
Profit Before Taxation & Exceptional Items
-301.79
57.34
33.27
-78.35
41.97
Exceptional Income / Expenses
Profit Before Tax
-301.79
57.34
33.27
-78.35
41.97
Provision for Tax
4.49
1.93
0.47
-0.03
     Current Income Tax
1.93
     Deferred Tax
4.49
     Other taxes
0.00
4.49
1.93
0.47
-0.03
Profit After Tax
-301.79
52.84
31.35
-78.82
42.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-301.79
52.84
31.35
-78.82
42.00
Adjustments to PAT
Profit Balance B/F
-250.32
-303.16
-334.51
-128.10
-170.10
Appropriations
-552.11
-250.32
-303.16
-206.92
-128.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-552.11
-250.32
-303.16
-206.92
-128.10
Equity Dividend %
Earnings Per Share
-32.00
6.00
3.00
-9.00
5.00
Adjusted EPS
-32.00
6.00
3.00
-9.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X