Profit & Loss

BAJAJ ELECTRICALS LTD.

NSE : BAJAJELECBSE : 500031ISIN CODE : INE193E01025Industry : Consumer Durables - Domestic AppliancesHouse : Bajaj
BSE905.604.05 (+0.45 %)
PREV CLOSE ( ) 901.55
OPEN PRICE ( ) 919.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6857
TODAY'S LOW / HIGH ( )898.85 921.00
52 WK LOW / HIGH ( )898.85 1325.9
NSE907.655.1 (+0.57 %)
PREV CLOSE( ) 902.55
OPEN PRICE ( ) 902.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 907.65 (37)
VOLUME 41089
TODAY'S LOW / HIGH( ) 902.50 921.95
52 WK LOW / HIGH ( )900 1327.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
54292.65
48130.15
45846.05
49872.34
66794.12
     Sales
43246.80
42723.15
37798.38
36142.58
32849.96
     Job Work/ Contract Receipts
10150.08
4553.78
7670.59
13246.42
33538.94
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
895.77
853.22
377.08
483.34
405.22
Less: Excise Duty
Net Sales
54292.65
48130.15
45846.05
49872.34
66794.12
EXPENDITURE :
Increase/Decrease in Stock
-459.28
171.11
-2707.27
888.61
-2190.90
Raw Material Consumed
37577.99
32741.98
32662.81
32407.57
49387.79
     Opening Raw Materials
1263.37
1000.77
835.63
1263.30
944.78
     Purchases Raw Materials
5866.33
6244.06
3666.65
2633.61
5292.04
     Closing Raw Materials
1418.32
1263.37
1000.77
835.63
1263.30
     Other Direct Purchases / Brought in cost
31866.61
26760.52
29161.31
29346.29
44414.27
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.41
174.22
120.18
138.58
143.43
     Electricity & Power
131.41
174.22
120.18
138.58
143.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4262.94
4014.01
3945.06
4015.57
3605.61
     Salaries, Wages & Bonus
3789.30
3612.08
3568.63
3590.79
3288.06
     Contributions to EPF & Pension Funds
194.15
178.76
166.84
176.75
166.27
     Workmen and Staff Welfare Expenses
112.63
101.75
102.27
121.78
50.63
     Other Employees Cost
166.85
121.41
107.31
126.25
100.66
Other Manufacturing Expenses
1755.68
2365.93
3186.42
3889.11
5281.88
     Sub-contracted / Out sourced services
541.95
1339.52
2437.12
3106.64
4437.58
     Processing Charges
     Repairs and Maintenance
115.81
171.47
153.71
148.14
116.00
     Packing Material Consumed
305.61
143.70
112.29
88.74
98.23
     Other Mfg Exp
792.31
711.23
483.31
545.59
630.07
General and Administration Expenses
1590.67
1430.63
1286.61
1735.30
2450.48
     Rent , Rates & Taxes
108.37
251.31
183.76
234.26
500.81
     Insurance
210.38
108.30
117.78
143.83
222.52
     Printing and stationery
302.08
256.99
162.06
23.87
34.56
     Professional and legal fees
308.97
259.53
230.06
403.07
468.06
     Traveling and conveyance
446.76
297.21
329.08
604.30
856.09
     Other Administration
214.11
257.30
263.87
325.97
368.44
Selling and Distribution Expenses
4966.91
3411.31
3303.52
3187.33
3268.12
     Advertisement & Sales Promotion
3527.80
2326.84
2152.91
1874.33
1875.52
     Sales Commissions & Incentives
112.62
116.83
126.71
178.93
229.93
     Freight and Forwarding
1326.50
943.90
1016.25
1113.05
992.13
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
23.74
7.65
21.01
170.54
Miscellaneous Expenses
1141.43
1319.45
1065.24
1527.15
1449.82
     Bad debts /advances written off
57.09
157.07
301.96
36.99
160.69
     Provision for doubtful debts
147.80
87.72
103.22
59.12
     Losson disposal of fixed assets(net)
3.14
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
936.55
1074.66
763.27
1386.94
1226.88
Less: Expenses Capitalised
Total Expenditure
50967.75
45628.63
42862.56
47789.22
63396.22
Operating Profit (Excl OI)
3324.90
2501.51
2983.48
2083.13
3397.90
Other Income
1010.52
683.36
740.31
461.52
652.64
     Interest Received
92.73
76.56
224.00
242.88
233.74
     Dividend Received
     Profit on sale of Fixed Assets
30.72
108.69
225.68
2.79
     Profits on sale of Investments
31.06
     Provision Written Back
700.10
447.72
255.38
     Foreign Exchange Gains
     Others
155.92
50.40
35.25
215.85
418.90
Operating Profit
4335.41
3184.88
3723.79
2544.64
4050.54
Interest
483.90
697.44
764.35
1707.85
1175.95
     InterestonDebenture / Bonds
     Interest on Term Loan
221.82
510.87
615.47
1309.09
950.19
     Intereston Fixed deposits
     Bank Charges etc
15.57
20.33
15.44
22.45
18.96
     Other Interest
246.51
166.24
133.44
376.32
206.80
PBDT
3851.51
2487.44
2959.45
836.80
2874.58
Depreciation
817.33
692.34
751.65
736.70
439.44
Profit Before Taxation & Exceptional Items
3034.18
1795.10
2207.80
100.09
2435.15
Exceptional Income / Expenses
-132.27
254.86
Profit Before Tax
3034.18
1662.83
2462.66
71.57
2411.25
Provision for Tax
872.33
418.76
573.07
174.45
875.46
     Current Income Tax
517.88
532.19
476.11
11.90
796.50
     Deferred Tax
354.45
-64.49
96.96
161.70
77.98
     Other taxes
0.00
-48.93
0.00
0.84
0.98
Profit After Tax
2161.85
1244.07
1889.59
-102.88
1535.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.10
15.88
10.07
28.16
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2161.85
1285.17
1905.47
-92.80
1563.95
Adjustments to PAT
Profit Balance B/F
5793.63
4091.74
2312.18
2922.77
1862.09
Appropriations
7955.48
5376.90
4217.65
2829.96
3426.04
     General Reserves
183.64
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
348.58
-416.73
-57.73
517.78
503.28
Equity Dividend %
200.00
150.00
175.00
Earnings Per Share
18.79
11.19
16.64
-0.82
15.27
Adjusted EPS
18.79
11.19
16.64
-0.82
14.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.