Profit & Loss

BAJAJ ELECTRICALS LTD.

NSE : BAJAJELECBSE : 500031ISIN CODE : INE193E01025Industry : Consumer Durables - Domestic AppliancesHouse : Bajaj
BSE433.35-5.5 (-1.25 %)
PREV CLOSE ( ) 438.85
OPEN PRICE ( ) 440.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29265
TODAY'S LOW / HIGH ( )426.00 452.00
52 WK LOW / HIGH ( )260 466.9
NSE434.00-4.5 (-1.03 %)
PREV CLOSE( ) 438.50
OPEN PRICE ( ) 439.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 434.00 (367)
VOLUME 510767
TODAY'S LOW / HIGH( ) 430.00 452.00
52 WK LOW / HIGH ( )260 466.2
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
49872.30
66794.10
47163.90
42982.60
46483.50
     Sales
36142.60
32850.00
28177.70
29083.50
32290.60
     Job Work/ Contract Receipts
13246.40
33538.90
18781.90
13739.30
13990.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
483.30
405.20
204.30
159.80
202.10
Less: Excise Duty
89.40
365.50
364.10
Net Sales
49872.30
66794.10
47074.50
42617.10
46119.50
EXPENDITURE :
Increase/Decrease in Stock
888.60
-2190.90
1.10
-112.30
-290.10
Raw Material Consumed
32407.60
49387.80
31043.60
27723.90
30434.10
     Opening Raw Materials
1263.30
944.80
853.40
328.40
318.30
     Purchases Raw Materials
2996.00
5292.00
3362.70
2479.50
1796.00
     Closing Raw Materials
835.60
1263.30
944.80
853.40
328.40
     Other Direct Purchases / Brought in cost
28983.90
44414.30
27772.30
25769.30
28648.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
138.60
143.40
106.80
117.40
158.20
     Electricity & Power
138.60
143.40
106.80
117.40
158.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3889.40
3605.60
3178.80
3289.00
2748.80
     Salaries, Wages & Bonus
3538.30
3288.10
2889.30
3011.10
2450.30
     Contributions to EPF & Pension Funds
176.70
166.30
153.20
145.10
254.20
     Workmen and Staff Welfare Expenses
48.10
50.60
39.00
35.30
44.30
     Other Employees Cost
126.30
100.70
97.30
97.50
0.00
Other Manufacturing Expenses
3889.10
5281.90
3682.00
3202.00
3888.30
     Sub-contracted / Out sourced services
3106.60
4437.60
3104.30
2937.90
2945.70
     Processing Charges
     Repairs and Maintenance
148.10
116.00
123.20
90.10
82.30
     Packing Material Consumed
88.70
98.20
86.50
70.30
75.50
     Other Mfg Exp
545.60
630.10
368.00
103.80
784.80
General and Administration Expenses
1861.40
2450.50
2004.50
2083.10
1356.40
     Rent , Rates & Taxes
251.30
520.00
446.80
426.10
391.60
     Insurance
143.80
222.50
117.20
85.50
69.30
     Printing and stationery
23.90
34.60
27.10
34.70
30.00
     Professional and legal fees
403.10
468.10
430.40
371.20
     Traveling and conveyance
691.90
856.10
704.90
653.40
629.30
     Other Administration
1039.30
1205.30
982.90
1165.60
865.50
Selling and Distribution Expenses
3187.30
3268.10
2949.20
2929.60
3576.90
     Advertisement & Sales Promotion
1874.30
1875.50
1849.50
1817.00
2037.00
     Sales Commissions & Incentives
178.90
229.90
251.00
323.40
432.90
     Freight and Forwarding
1113.10
992.10
739.60
711.70
788.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
21.00
170.50
109.10
77.50
318.50
Miscellaneous Expenses
1527.10
1449.80
1288.10
1044.00
1653.10
     Bad debts /advances written off
37.00
160.70
249.30
35.80
193.90
     Provision for doubtful debts
103.20
59.10
188.90
208.60
83.20
     Losson disposal of fixed assets(net)
3.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1386.90
1226.90
849.90
799.50
1376.00
Less: Expenses Capitalised
Total Expenditure
47789.20
63396.20
44254.00
40276.60
43525.70
Operating Profit (Excl OI)
2083.10
3397.90
2820.50
2340.50
2593.70
Other Income
461.50
652.60
645.90
443.00
228.50
     Interest Received
242.90
233.70
421.00
269.80
162.00
     Dividend Received
     Profit on sale of Fixed Assets
2.80
13.60
15.60
4.60
     Profits on sale of Investments
     Provision Written Back
114.00
30.90
     Foreign Exchange Gains
     Others
215.90
418.90
97.40
157.60
31.00
Operating Profit
2544.60
4050.50
3466.40
2783.50
2822.30
Interest
1707.80
1176.00
588.60
804.40
1014.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1309.10
950.20
458.30
     Intereston Fixed deposits
     Bank Charges etc
22.40
19.00
20.90
29.30
32.10
     Other Interest
376.30
206.80
109.40
775.00
982.00
PBDT
836.80
2874.60
2877.70
1979.10
1808.20
Depreciation
736.70
439.40
339.40
298.70
272.40
Profit Before Taxation & Exceptional Items
100.10
2435.10
2538.30
1680.40
1535.80
Exceptional Income / Expenses
-787.90
Profit Before Tax
100.10
2435.10
1750.40
1680.40
1535.80
Provision for Tax
174.40
875.50
808.50
603.80
579.80
     Current Income Tax
11.90
796.50
1006.00
660.00
593.00
     Deferred Tax
161.70
78.00
-197.70
-56.20
-14.40
     Other taxes
324.20
156.90
-395.30
-112.40
-27.50
Profit After Tax
-74.40
1559.70
942.00
1076.60
956.00
Extra items
Minority Interest
10.10
28.20
Share of Associate
-28.50
-23.90
-105.60
-54.90
-1.50
Other Consolidated Items
Consolidated Net Profit
-92.80
1564.00
836.30
1021.70
954.50
Adjustments to PAT
Profit Balance B/F
2922.80
1862.10
1325.30
329.00
15.00
Appropriations
2830.00
3426.00
2161.70
1350.70
969.50
     General Reserves
300.00
     Proposed Equity Dividend
     Corporate dividend tax
57.50
     Other Appropriation
517.80
503.30
299.60
25.40
0.10
Equity Dividend %
175.00
175.00
140.00
140.00
Earnings Per Share
-1.00
15.00
8.00
10.00
9.00
Adjusted EPS
-1.00
15.00
8.00
10.00
9.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)