Profit & Loss

BAJAJ ELECTRICALS LTD.

NSE : BAJAJELECBSE : 500031ISIN CODE : INE193E01025Industry : Consumer Durables - Domestic AppliancesHouse : Bajaj
BSE323.0534.95 (+12.13 %)
PREV CLOSE ( ) 288.10
OPEN PRICE ( ) 313.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27520
TODAY'S LOW / HIGH ( )293.70 329.00
52 WK LOW / HIGH ( )260 573.4
NSE321.8534.05 (+11.83 %)
PREV CLOSE( ) 287.80
OPEN PRICE ( ) 294.90
BID PRICE (QTY) 321.85 (510)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 697063
TODAY'S LOW / HIGH( ) 289.50 326.90
52 WK LOW / HIGH ( )260 573.43
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
Gross Sales
66794.10
47163.90
42982.60
46483.50
     Sales
32850.00
28177.70
29083.50
32290.60
     Job Work/ Contract Receipts
33538.90
18781.90
13739.30
13990.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
405.20
204.30
159.80
202.10
Less: Excise Duty
89.40
365.50
364.10
Net Sales
66794.10
47074.50
42617.10
46119.50
EXPENDITURE :
Increase/Decrease in Stock
-2190.90
1.10
-112.30
-290.10
Raw Material Consumed
49387.80
31043.60
27723.90
30434.10
     Opening Raw Materials
944.80
853.40
328.40
318.30
     Purchases Raw Materials
5292.00
3362.70
2479.50
1796.00
     Closing Raw Materials
1263.30
944.80
853.40
328.40
     Other Direct Purchases / Brought in cost
44414.30
27772.30
25769.30
28648.20
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
143.40
106.80
117.40
158.20
     Electricity & Power
143.40
106.80
117.40
158.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
3605.60
3178.80
3289.00
2748.80
     Salaries, Wages & Bonus
3288.10
2889.30
3011.10
2450.30
     Contributions to EPF & Pension Funds
166.30
153.20
145.10
254.20
     Workmen and Staff Welfare Expenses
50.60
39.00
35.30
44.30
     Other Employees Cost
100.70
97.30
97.50
0.00
Other Manufacturing Expenses
5301.10
3682.00
3202.00
3888.30
     Sub-contracted / Out sourced services
4437.60
3104.30
2937.90
2945.70
     Processing Charges
     Repairs and Maintenance
116.00
123.20
90.10
82.30
     Packing Material Consumed
98.20
86.50
70.30
75.50
     Other Mfg Exp
649.30
368.00
103.80
784.80
General and Administration Expenses
2431.30
2004.50
2083.10
1356.40
     Rent , Rates & Taxes
500.80
446.80
426.10
391.60
     Insurance
222.50
117.20
85.50
69.30
     Printing and stationery
34.60
27.10
34.70
30.00
     Professional and legal fees
468.10
430.40
371.20
     Traveling and conveyance
856.10
704.90
653.40
629.30
     Other Administration
1205.30
982.90
1165.60
865.50
Selling and Distribution Expenses
3268.10
2949.20
2929.60
3576.90
     Advertisement & Sales Promotion
1875.50
1849.50
1817.00
2037.00
     Sales Commissions & Incentives
229.90
251.00
323.40
432.90
     Freight and Forwarding
992.10
739.60
711.70
788.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
170.50
109.10
77.50
318.50
Miscellaneous Expenses
1449.80
1288.10
1044.00
1653.10
     Bad debts /advances written off
160.70
249.30
35.80
193.90
     Provision for doubtful debts
59.10
188.90
208.60
83.20
     Losson disposal of fixed assets(net)
3.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1226.90
849.90
799.50
1376.00
Less: Expenses Capitalised
Total Expenditure
63396.20
44254.00
40276.60
43525.70
Operating Profit (Excl OI)
3397.90
2820.50
2340.50
2593.70
Other Income
652.60
645.90
443.00
228.50
     Interest Received
233.70
421.00
269.80
162.00
     Dividend Received
     Profit on sale of Fixed Assets
13.60
15.60
4.60
     Profits on sale of Investments
     Provision Written Back
280.90
114.00
30.90
     Foreign Exchange Gains
     Others
138.00
97.40
157.60
31.00
Operating Profit
4050.50
3466.40
2783.50
2822.30
Interest
1176.00
588.60
804.40
1014.00
     InterestonDebenture / Bonds
     Interest on Term Loan
950.20
458.30
     Intereston Fixed deposits
     Bank Charges etc
19.00
20.90
29.30
32.10
     Other Interest
206.80
109.40
775.00
982.00
PBDT
2874.60
2877.70
1979.10
1808.20
Depreciation
439.40
339.40
298.70
272.40
Profit Before Taxation & Exceptional Items
2435.10
2538.30
1680.40
1535.80
Exceptional Income / Expenses
-787.90
Profit Before Tax
2435.10
1750.40
1680.40
1535.80
Provision for Tax
875.50
808.50
603.80
579.80
     Current Income Tax
796.50
1006.00
660.00
593.00
     Deferred Tax
78.00
-197.70
-56.20
-14.40
     Other taxes
156.90
-395.30
-112.40
-27.50
Profit After Tax
1559.70
942.00
1076.60
956.00
Extra items
Minority Interest
28.20
Share of Associate
-23.90
-105.60
-54.90
-1.50
Other Consolidated Items
Consolidated Net Profit
1564.00
836.30
1021.70
954.50
Adjustments to PAT
Profit Balance B/F
1862.10
1325.30
329.00
15.00
Appropriations
3426.00
2161.70
1350.70
969.50
     General Reserves
300.00
     Proposed Equity Dividend
     Corporate dividend tax
57.50
     Other Appropriation
503.30
299.60
25.40
0.10
Equity Dividend %
175.00
175.00
140.00
140.00
Earnings Per Share
15.00
8.00
10.00
9.00
Adjusted EPS
15.00
8.00
10.00
9.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X