Profit & Loss

BAJAJ ENERGY LTD.

NSE : NABSE : ISIN CODE : Industry : Power Generation/DistributionHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
8360.37
7077.96
8534.84
8551.97
13709.43
     Earning From Sale of Electrical Energy
8161.21
7054.87
8480.84
8527.24
13695.39
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
199.17
23.09
54.01
24.73
14.04
Less: Excise Duty
Operating Income (Net)
8360.37
7077.96
8534.84
8551.97
13709.43
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
3514.20
1829.29
2879.68
3567.29
7838.62
     Cost of power purchased
3514.20
1829.29
2731.42
3567.29
7838.62
     Cost of Fuel
147.75
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.51
0.00
0.00
Employee Cost
473.70
443.10
464.86
381.48
472.41
     Salaries, Wages & Bonus
406.68
390.47
437.79
357.22
442.84
     Contributions to EPF & PensionFunds
23.27
19.21
19.41
17.08
20.35
     Workmen and Staff Welfare Expenses
9.13
9.19
7.67
7.18
9.22
     Other Employees Cost
34.62
24.22
0.00
0.00
0.00
Operating Expenses
524.27
105.72
111.74
91.75
258.88
     Cost of Elastimold , Store & Spares Consumed
156.64
68.46
74.23
56.00
117.97
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
367.63
37.26
37.51
35.75
140.91
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
218.52
134.86
189.22
200.14
124.31
     Rent , Rates & Taxes
59.28
45.70
70.72
47.60
42.46
     Insurance
50.60
46.54
43.18
49.49
50.04
     Printing and stationery
     Professional and legal fees
76.95
33.78
51.83
97.17
20.87
     Other Administration
31.68
8.84
23.49
5.88
10.94
Selling and Distribution Expenses
154.86
142.08
166.79
219.54
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
154.86
142.08
0.00
166.79
219.54
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.59
364.88
150.34
154.91
162.92
     Bad debts /advances written off
0.99
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.67
0.96
0.17
0.18
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
169.93
363.92
150.17
154.91
161.75
Less: Expenses Capitalised
Total Expenditure
5056.14
3019.92
3795.84
4562.36
9076.68
Operating Profit (Excl OI)
3304.23
4058.04
4739.00
3989.61
4632.75
Other Income
1604.83
748.29
467.56
424.28
349.33
     Interest Received
1583.33
722.40
445.36
386.52
288.80
     Dividend Received
     Profit on sale of Fixed Assets
5.59
10.37
     Profits on sale of Investments
32.23
21.23
     Foreign Exchange Gains
     Others
15.91
15.52
22.20
5.53
39.30
Operating Profit
4909.06
4806.33
5206.56
4413.89
4982.08
Interest
2158.11
2345.26
2448.40
2431.87
2663.24
     InterestonDebenture / Bonds
     Intereston Term Loan
1448.49
1630.21
2374.95
2356.61
2589.70
     Intereston Fixed deposits
     Bank Charges etc
50.76
53.10
73.44
75.26
73.54
     Other Interest
658.86
661.94
0.00
0.00
0.00
PBDT
2750.95
2461.07
2758.17
1982.02
2318.84
Depreciation
1496.76
1496.11
1496.66
1498.94
1507.94
Profit Before Taxation & Exceptional Items
1254.19
964.95
1261.51
483.08
810.90
Exceptional Income / Expenses
Profit Before Tax
1254.19
964.95
1261.51
483.08
810.90
Provision for Tax
221.12
172.41
269.92
66.26
-71.60
     Current Income Tax
0.03
175.59
275.90
125.95
138.62
     Deferred Tax
-2.16
-3.37
-4.13
-59.69
-210.22
     Other taxes
218.94
-6.55
-10.11
-119.38
-420.44
Profit After Tax
1033.07
792.55
991.60
416.82
882.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1344.53
451.09
686.01
-450.77
194.62
Other Consolidated Items
Consolidated Net Profit
2377.60
1243.64
1677.61
-33.95
1077.12
Adjustments to PAT
Profit Balance B/F
7728.86
6488.22
4814.83
4526.16
3450.50
Appropriations
10106.46
7731.86
6492.44
4492.21
4527.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10106.46
7731.86
6492.44
4492.21
4527.62
Equity Dividend %
35.00
35.00
Earnings Per Share
5.25
2.75
3.70
-0.82
26.16
Adjusted EPS
5.25
2.75
3.70
-0.82
26.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)