Profit & Loss

BAJAJ HINDUSTHAN SUGAR LTD.

NSE : BAJAJHINDBSE : 500032ISIN CODE : INE306A01021Industry : SugarHouse : Bajaj
BSE30.62-0.18 (-0.58 %)
PREV CLOSE ( ) 30.80
OPEN PRICE ( ) 30.37
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1738442
TODAY'S LOW / HIGH ( )29.82 30.80
52 WK LOW / HIGH ( )13.15 40.5
NSE30.60-0.15 (-0.49 %)
PREV CLOSE( ) 30.75
OPEN PRICE ( ) 30.25
BID PRICE (QTY) 30.60 (6975)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7092636
TODAY'S LOW / HIGH( ) 29.85 30.80
52 WK LOW / HIGH ( )13.15 40.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
63380.30
55756.50
66659.70
66693.40
68063.90
     Sales
60880.20
54398.90
64965.90
65346.90
65089.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
317.40
137.70
15.00
109.40
97.60
     Revenue from property development
     Other Operational Income
2182.70
1219.90
1678.80
1237.10
2877.00
Less: Excise Duty
Net Sales
63380.30
55756.50
66659.70
66693.40
68063.90
EXPENDITURE :
Increase/Decrease in Stock
1045.30
-2096.70
1933.10
601.70
1064.20
Raw Material Consumed
50744.80
46099.30
52973.20
53633.40
56586.30
     Opening Raw Materials
62.20
83.30
43.70
63.60
53.60
     Purchases Raw Materials
50703.40
46078.20
53012.80
53613.50
56596.30
     Closing Raw Materials
20.80
62.20
83.30
43.70
63.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
244.50
217.40
259.50
286.00
168.70
     Electricity & Power
244.50
217.40
259.50
286.00
168.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3794.60
3429.30
3286.80
2997.80
2752.90
     Salaries, Wages & Bonus
3396.90
3089.80
2974.00
2713.60
2493.10
     Contributions to EPF & Pension Funds
245.50
218.50
202.90
266.90
236.70
     Workmen and Staff Welfare Expenses
18.50
16.50
15.80
17.30
23.10
     Other Employees Cost
133.70
104.50
94.10
0.00
0.00
Other Manufacturing Expenses
3424.70
4840.50
5223.10
3243.90
2921.00
     Sub-contracted / Out sourced services
     Processing Charges
355.00
469.60
464.30
     Repairs and Maintenance
1632.30
2966.00
3477.10
1663.80
1348.20
     Packing Material Consumed
581.80
622.70
666.00
     Other Mfg Exp
855.60
782.20
615.70
1580.10
1572.80
General and Administration Expenses
193.30
190.60
194.40
123.70
143.80
     Rent , Rates & Taxes
34.70
37.90
63.10
34.00
70.70
     Insurance
152.10
145.50
125.90
79.40
63.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
6.50
7.20
5.40
10.30
9.80
Selling and Distribution Expenses
535.50
611.50
521.10
570.40
763.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
124.70
124.60
154.20
151.40
154.80
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
410.80
486.90
366.90
419.00
608.80
Miscellaneous Expenses
771.40
750.50
640.10
707.10
701.60
     Bad debts /advances written off
     Provision for doubtful debts
44.40
19.50
73.50
     Losson disposal of fixed assets(net)
0.20
9.70
3.90
7.40
3.50
     Losson foreign exchange fluctuations
11.70
0.60
9.10
2.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
759.50
695.80
636.20
671.10
622.10
Less: Expenses Capitalised
Total Expenditure
60754.10
54042.40
65031.30
62164.00
65102.10
Operating Profit (Excl OI)
2626.20
1714.10
1628.40
4529.40
2961.80
Other Income
225.40
319.10
226.80
119.80
958.90
     Interest Received
18.50
13.00
9.90
23.70
804.10
     Dividend Received
     Profit on sale of Fixed Assets
1.90
0.40
49.40
     Profits on sale of Investments
     Provision Written Back
2.30
0.90
     Foreign Exchange Gains
7.00
8.80
     Others
202.70
298.70
157.80
96.10
154.80
Operating Profit
2851.60
2033.20
1855.20
4649.20
3920.70
Interest
2101.20
2539.90
2635.20
3008.70
3217.80
     InterestonDebenture / Bonds
886.40
870.80
348.40
348.80
3.50
     Interest on Term Loan
1106.10
1514.00
2032.70
2586.90
3096.90
     Intereston Fixed deposits
     Bank Charges etc
10.50
35.20
47.50
29.00
66.50
     Other Interest
98.20
119.90
206.60
44.00
50.90
PBDT
750.40
-506.70
-780.00
1640.50
702.90
Depreciation
2132.00
2146.60
2157.10
2164.10
2042.30
Profit Before Taxation & Exceptional Items
-1381.60
-2653.30
-2937.10
-523.60
-1339.40
Exceptional Income / Expenses
-61.90
Profit Before Tax
-1381.60
-2715.20
-2937.10
-523.60
-1339.40
Provision for Tax
-34.30
-39.80
-28.90
-23.60
26.30
     Current Income Tax
1.70
1.30
     Deferred Tax
-36.00
-41.10
-30.80
-23.60
25.80
     Other taxes
0.00
0.00
1.90
0.00
0.50
Profit After Tax
-1347.30
-2675.40
-2908.20
-500.00
-1365.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1347.30
-2675.40
-2908.20
-499.90
-1365.60
Adjustments to PAT
Profit Balance B/F
-23258.10
-20534.80
-17617.00
-17108.90
-15731.50
Appropriations
-24605.40
-23210.20
-20525.20
-17608.80
-17097.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.90
47.90
9.60
8.20
11.80
Equity Dividend %
Earnings Per Share
-1.08
-2.15
-2.64
-0.45
-1.24
Adjusted EPS
-1.08
-2.15
-2.64
-0.45
-1.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.