Profit & Loss

BAJAJ STEEL INDUSTRIES LTD.

NSE : NABSE : 507944ISIN CODE : INE704G01024Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1206.00-35 (-2.82 %)
PREV CLOSE ( ) 1241.00
OPEN PRICE ( ) 1240.00
BID PRICE (QTY) 1206.80 (45)
OFFER PRICE (QTY) 1218.40 (2)
VOLUME 1019
TODAY'S LOW / HIGH ( )1203.90 1240.00
52 WK LOW / HIGH ( ) 936.051626.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5332.88
4369.04
5109.91
4145.58
3768.10
     Sales
4966.71
4096.65
4943.93
3991.67
3768.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
292.00
208.23
92.30
102.47
     Revenue from property development
     Other Operational Income
74.16
64.16
73.69
51.43
0.00
Less: Excise Duty
Net Sales
5332.88
4369.04
5109.91
4145.58
3768.10
EXPENDITURE :
Increase/Decrease in Stock
-2.61
-34.67
86.01
34.99
-35.60
Raw Material Consumed
2592.73
2388.66
2306.80
2293.15
2197.70
     Opening Raw Materials
730.27
622.77
506.89
488.27
349.34
     Purchases Raw Materials
2751.61
2490.59
2421.22
2311.66
2336.13
     Closing Raw Materials
889.31
724.82
622.77
506.89
488.27
     Other Direct Purchases / Brought in cost
0.16
0.12
1.46
0.11
0.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.11
33.00
32.26
35.49
30.20
     Electricity & Power
44.11
33.00
32.26
35.49
30.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
584.74
481.41
449.94
459.53
384.70
     Salaries, Wages & Bonus
558.81
455.76
427.53
437.49
364.20
     Contributions to EPF & Pension Funds
12.84
11.59
10.37
11.60
12.00
     Workmen and Staff Welfare Expenses
13.10
14.07
12.03
10.45
8.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
418.69
408.97
440.99
420.12
347.80
     Sub-contracted / Out sourced services
     Processing Charges
162.46
177.61
187.44
186.68
167.70
     Repairs and Maintenance
31.77
27.84
27.42
37.54
20.90
     Packing Material Consumed
     Other Mfg Exp
224.46
203.52
226.12
195.91
159.20
General and Administration Expenses
259.81
227.53
405.30
207.96
196.20
     Rent , Rates & Taxes
19.05
11.04
11.80
15.51
31.40
     Insurance
11.95
15.02
13.63
10.43
10.40
     Printing and stationery
     Professional and legal fees
58.01
58.06
297.46
78.92
74.70
     Traveling and conveyance
110.11
100.13
38.66
68.65
48.50
     Other Administration
60.70
43.28
43.75
34.44
31.20
Selling and Distribution Expenses
377.26
252.67
355.21
228.09
240.50
     Advertisement & Sales Promotion
30.61
18.59
11.25
5.37
7.10
     Sales Commissions & Incentives
196.92
108.19
154.49
119.47
138.80
     Freight and Forwarding
147.44
124.57
184.47
100.74
88.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.29
1.32
5.00
2.51
6.50
Miscellaneous Expenses
145.42
91.90
106.71
90.20
94.50
     Bad debts /advances written off
     Provision for doubtful debts
40.55
12.79
12.46
14.70
3.40
     Losson disposal of fixed assets(net)
0.95
0.34
3.38
     Losson foreign exchange fluctuations
3.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
104.87
78.16
93.92
72.13
87.30
Less: Expenses Capitalised
Total Expenditure
4420.15
3849.46
4183.20
3769.53
3456.00
Operating Profit (Excl OI)
912.73
519.58
926.71
376.05
312.10
Other Income
152.23
132.84
103.57
89.77
50.70
     Interest Received
36.62
49.34
30.87
17.29
     Dividend Received
     Profit on sale of Fixed Assets
63.76
24.41
     Profits on sale of Investments
     Provision Written Back
0.01
21.39
0.39
0.85
     Foreign Exchange Gains
36.03
21.27
1.41
31.58
     Others
15.81
40.85
46.48
40.06
50.70
Operating Profit
1064.96
652.42
1030.27
465.83
362.80
Interest
72.18
75.78
89.70
86.84
97.50
     InterestonDebenture / Bonds
     Interest on Term Loan
3.37
0.98
1.96
5.06
1.10
     Intereston Fixed deposits
0.27
0.40
     Bank Charges etc
23.83
11.25
16.31
6.52
15.10
     Other Interest
44.99
63.55
71.42
74.99
80.90
PBDT
992.78
576.64
940.58
378.99
265.30
Depreciation
98.45
89.51
70.65
62.38
38.20
Profit Before Taxation & Exceptional Items
894.33
487.13
869.93
316.61
227.10
Exceptional Income / Expenses
45.64
Profit Before Tax
939.96
487.13
869.93
316.61
227.10
Provision for Tax
264.92
122.19
213.94
80.18
90.00
     Current Income Tax
231.32
122.99
213.90
68.22
43.50
     Deferred Tax
33.60
-1.68
5.38
8.96
46.40
     Other taxes
0.00
0.88
-5.35
3.00
0.10
Profit After Tax
675.05
364.93
655.99
236.43
137.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
675.05
364.93
655.99
236.43
137.10
Adjustments to PAT
Profit Balance B/F
366.40
311.08
150.25
76.26
16.90
Appropriations
1041.44
676.01
806.24
312.69
154.00
     General Reserves
444.71
300.00
450.00
150.00
70.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.62
9.62
45.16
12.45
7.70
Equity Dividend %
60.00
40.00
60.00
40.00
40.00
Earnings Per Share
129.82
70.18
126.15
50.30
58.34
Adjusted EPS
129.82
70.18
126.15
50.30
29.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.