Profit & Loss

BAJAJ STEEL INDUSTRIES LTD.

NSE : NABSE : 507944ISIN CODE : INE704G01024Industry : Engineering - Industrial EquipmentsHouse : Private
BSE289.554.1 (+1.44 %)
PREV CLOSE ( ) 285.45
OPEN PRICE ( ) 290.00
BID PRICE (QTY) 283.25 (10)
OFFER PRICE (QTY) 289.20 (20)
VOLUME 41
TODAY'S LOW / HIGH ( )282.50 290.00
52 WK LOW / HIGH ( ) 72.05299
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
4145.60
3768.10
2476.20
2650.62
3370.06
     Sales
3991.70
3768.10
2476.20
2586.66
3304.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
102.50
43.75
33.94
     Revenue from property development
     Other Operational Income
51.40
0.00
0.00
20.21
31.42
Less: Excise Duty
223.06
291.34
Net Sales
4145.60
3768.10
2476.20
2427.56
3078.72
EXPENDITURE :
Increase/Decrease in Stock
35.00
-35.60
89.90
63.23
-70.88
Raw Material Consumed
2293.10
2197.70
1297.40
1325.38
1945.28
     Opening Raw Materials
0.20
349.30
274.80
283.65
295.10
     Purchases Raw Materials
2799.70
2336.10
1371.20
1144.22
1730.70
     Closing Raw Materials
506.90
488.30
349.30
196.57
283.65
     Other Direct Purchases / Brought in cost
0.10
0.50
0.70
94.08
203.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.50
30.20
16.80
17.34
19.71
     Electricity & Power
35.50
30.20
16.80
17.34
19.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
459.50
384.70
271.80
298.27
379.43
     Salaries, Wages & Bonus
437.50
364.20
255.30
279.35
360.86
     Contributions to EPF & Pension Funds
11.60
12.00
10.80
11.78
14.15
     Workmen and Staff Welfare Expenses
10.40
8.50
5.70
7.14
4.42
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
476.30
347.80
225.30
392.36
343.08
     Sub-contracted / Out sourced services
     Processing Charges
186.70
167.70
135.90
149.97
197.98
     Repairs and Maintenance
36.20
20.90
15.20
17.60
34.32
     Packing Material Consumed
     Other Mfg Exp
253.40
159.20
74.20
224.79
110.78
General and Administration Expenses
133.50
196.20
95.30
88.79
104.58
     Rent , Rates & Taxes
13.10
31.40
31.00
28.56
23.84
     Insurance
6.00
10.40
7.90
9.68
9.28
     Printing and stationery
     Professional and legal fees
18.70
74.70
     Traveling and conveyance
61.70
48.50
40.70
38.07
52.29
     Other Administration
95.70
79.70
56.40
50.55
71.45
Selling and Distribution Expenses
228.10
240.50
160.60
99.81
146.10
     Advertisement & Sales Promotion
5.40
7.10
     Sales Commissions & Incentives
119.50
138.80
89.10
65.32
97.76
     Freight and Forwarding
100.70
88.10
70.00
26.50
35.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.50
6.50
1.50
7.99
12.99
Miscellaneous Expenses
108.60
94.50
101.10
124.14
116.46
     Bad debts /advances written off
8.70
0.06
0.37
     Provision for doubtful debts
14.70
3.40
4.40
41.89
2.63
     Losson disposal of fixed assets(net)
3.40
0.28
     Losson foreign exchange fluctuations
3.80
1.53
     Losson sale of non-trade current investments
0.15
     Other Miscellaneous Expenses
81.80
87.30
96.70
80.22
113.46
Less: Expenses Capitalised
Total Expenditure
3769.60
3456.00
2258.20
2409.32
2983.76
Operating Profit (Excl OI)
376.00
312.10
218.00
18.24
94.96
Other Income
89.80
50.70
35.60
34.83
69.38
     Interest Received
17.30
13.62
16.44
     Dividend Received
0.75
     Profit on sale of Fixed Assets
0.33
     Profits on sale of Investments
     Provision Written Back
0.80
0.16
0.09
     Foreign Exchange Gains
31.60
0.07
0.61
     Others
40.10
50.70
35.60
20.97
51.16
Operating Profit
465.80
362.80
253.60
53.07
164.34
Interest
86.80
97.50
90.30
90.78
87.34
     InterestonDebenture / Bonds
     Interest on Term Loan
5.10
1.10
3.80
6.42
6.82
     Intereston Fixed deposits
0.30
0.40
0.40
0.63
0.72
     Bank Charges etc
6.50
15.10
4.30
4.40
1.70
     Other Interest
74.90
80.90
81.80
79.33
78.10
PBDT
379.00
265.30
163.30
-37.71
77.00
Depreciation
62.40
38.20
58.50
83.86
114.53
Profit Before Taxation & Exceptional Items
316.60
227.10
104.80
-121.57
-37.54
Exceptional Income / Expenses
Profit Before Tax
316.60
227.10
104.80
-121.57
-37.54
Provision for Tax
80.20
90.00
-9.70
-31.31
-8.71
     Current Income Tax
68.20
43.50
11.10
5.62
2.68
     Deferred Tax
9.00
46.40
-18.60
-36.93
-11.38
     Other taxes
21.00
92.90
-39.40
-73.85
-22.77
Profit After Tax
236.40
137.10
114.50
-90.27
-28.83
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
236.40
137.10
114.50
-90.27
-28.83
Adjustments to PAT
Profit Balance B/F
76.40
16.90
-46.70
-51.77
-32.94
Appropriations
312.80
154.00
67.80
-142.03
-61.77
     General Reserves
150.00
70.00
50.00
-90.00
-10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.30
7.70
0.90
Equity Dividend %
40.00
40.00
30.00
Earnings Per Share
50.00
58.00
49.00
-38.00
-12.00
Adjusted EPS
50.00
29.00
24.00
-19.00
-6.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)