Profit & Loss

BALASORE ALLOYS LTD.

NSE : NABSE : 513142ISIN CODE : INE135A01024Industry : Ferro & Silica ManganeseHouse : Ispat
BSE6.290 (0 %)
PREV CLOSE ( ) 6.29
OPEN PRICE ( ) 5.97
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 239661
TODAY'S LOW / HIGH ( )5.97 6.59
52 WK LOW / HIGH ( ) 5.979.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
12614.37
12288.07
10417.19
8744.32
8793.85
     Sales
12292.98
12007.97
10086.20
8495.39
8416.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
321.38
280.10
330.99
248.94
377.28
Less: Excise Duty
184.64
299.05
364.62
315.30
Net Sales
12614.37
12103.43
10118.14
8379.71
8478.55
EXPENDITURE :
Increase/Decrease in Stock
-61.64
-88.23
-52.30
4.78
2.25
Raw Material Consumed
5567.55
4622.35
2930.64
2714.29
2680.72
     Opening Raw Materials
1393.66
1668.08
1056.22
947.08
678.04
     Purchases Raw Materials
5315.15
4329.68
3542.50
2740.75
2949.77
     Closing Raw Materials
1223.07
1393.66
1668.08
1056.22
947.08
     Other Direct Purchases / Brought in cost
81.81
18.25
82.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3463.27
3260.10
2784.07
2553.06
2327.50
     Electricity & Power
3463.27
3260.10
2784.07
2553.06
2327.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
652.50
703.84
630.04
567.70
608.59
     Salaries, Wages & Bonus
547.86
597.30
534.41
492.30
518.97
     Contributions to EPF & Pension Funds
33.45
32.35
27.91
26.44
24.69
     Workmen and Staff Welfare Expenses
50.62
55.64
53.00
45.89
43.68
     Other Employees Cost
20.57
18.55
14.72
3.08
21.25
Other Manufacturing Expenses
773.62
821.09
708.13
583.25
475.82
     Sub-contracted / Out sourced services
     Processing Charges
289.42
279.86
243.22
165.80
138.35
     Repairs and Maintenance
149.92
194.13
142.89
184.39
106.51
     Packing Material Consumed
     Other Mfg Exp
334.28
347.11
322.03
233.06
230.96
General and Administration Expenses
1009.70
1098.75
949.85
809.07
1005.84
     Rent , Rates & Taxes
151.83
107.82
113.55
83.42
93.24
     Insurance
19.09
16.99
13.69
10.38
9.35
     Printing and stationery
     Professional and legal fees
193.83
350.06
296.74
231.29
250.22
     Traveling and conveyance
113.67
145.02
184.31
163.56
207.59
     Other Administration
644.96
623.89
525.87
483.98
653.04
Selling and Distribution Expenses
76.55
22.74
152.21
54.90
36.36
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
76.55
22.74
152.21
54.90
36.36
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
447.17
473.50
224.63
273.28
257.40
     Bad debts /advances written off
2.30
1.26
0.23
77.17
21.29
     Provision for doubtful debts
307.28
61.95
0.96
24.49
     Losson disposal of fixed assets(net)
0.29
3.14
0.95
19.62
     Losson foreign exchange fluctuations
284.90
21.93
     Losson sale of non-trade current investments
49.00
     Other Miscellaneous Expenses
159.68
164.97
159.30
172.28
143.00
Less: Expenses Capitalised
Total Expenditure
11928.71
10914.15
8327.27
7560.33
7394.47
Operating Profit (Excl OI)
685.65
1189.28
1790.88
819.37
1084.07
Other Income
121.40
607.10
221.63
67.65
338.21
     Interest Received
69.19
57.76
57.40
49.56
47.95
     Dividend Received
     Profit on sale of Fixed Assets
0.61
0.33
72.55
     Profits on sale of Investments
     Provision Written Back
17.77
32.42
5.08
15.09
100.80
     Foreign Exchange Gains
221.93
152.66
114.39
     Others
34.43
294.39
6.17
3.00
2.52
Operating Profit
807.05
1796.37
2012.50
887.03
1422.28
Interest
442.00
461.64
393.42
315.14
354.02
     InterestonDebenture / Bonds
     Interest on Term Loan
85.16
135.55
116.67
108.94
157.80
     Intereston Fixed deposits
     Bank Charges etc
41.98
47.02
51.34
37.05
48.76
     Other Interest
314.87
279.07
225.42
169.15
147.46
PBDT
365.04
1334.74
1619.08
571.89
1068.26
Depreciation
320.73
303.15
270.89
222.60
210.64
Profit Before Taxation & Exceptional Items
44.31
1031.59
1348.20
349.29
857.62
Exceptional Income / Expenses
-368.36
-266.18
-436.73
Profit Before Tax
-324.04
765.41
1348.20
349.29
420.89
Provision for Tax
-36.59
424.98
512.11
162.97
129.18
     Current Income Tax
322.97
505.20
83.04
206.05
     Deferred Tax
-9.60
110.24
12.68
54.01
-54.45
     Other taxes
-36.59
212.24
19.59
133.93
-131.31
Profit After Tax
-287.45
340.43
836.09
186.33
291.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.02
-0.01
Other Consolidated Items
Consolidated Net Profit
-287.45
340.43
836.09
186.31
291.69
Adjustments to PAT
-10.71
Profit Balance B/F
7730.82
7433.93
6617.52
2383.27
2247.31
Appropriations
7443.37
7774.36
7453.61
2569.58
2528.29
     General Reserves
4.66
7.31
     Proposed Equity Dividend
47.33
42.53
     Corporate dividend tax
9.64
8.66
     Other Appropriation
84.38
43.54
19.68
-7.89
86.52
Equity Dividend %
8.00
15.00
15.00
12.00
12.00
Earnings Per Share
-3.08
3.65
9.41
2.36
4.11
Adjusted EPS
-3.08
3.65
9.41
2.36
4.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)