Profit & Loss

BALKRISHNA INDUSTRIES LTD.

NSE : BALKRISINDBSE : 502355ISIN CODE : INE787D01026Industry : Tyres & AlliedHouse : Siyaram Poddar
BSE2318.0024.65 (+1.07 %)
PREV CLOSE ( ) 2293.35
OPEN PRICE ( ) 2298.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9415
TODAY'S LOW / HIGH ( )2274.35 2326.00
52 WK LOW / HIGH ( )1933 2793.7
NSE2317.3526.5 (+1.16 %)
PREV CLOSE( ) 2290.85
OPEN PRICE ( ) 2307.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2317.35 (77)
VOLUME 271784
TODAY'S LOW / HIGH( ) 2275.00 2333.00
52 WK LOW / HIGH ( )1932.45 2795.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
97681.30
83004.40
57861.90
48112.40
52108.50
     Sales
96547.60
82142.90
56783.00
47035.70
50342.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1133.70
861.50
1078.90
1076.70
1765.70
Less: Excise Duty
Net Sales
97595.30
82951.20
57831.90
48112.40
52099.90
EXPENDITURE :
Increase/Decrease in Stock
48.70
-2575.70
-1440.00
592.30
-595.50
Raw Material Consumed
49104.40
40354.10
24550.40
20795.20
25036.70
     Opening Raw Materials
9101.10
4427.10
2817.20
3575.50
2968.80
     Purchases Raw Materials
47477.90
44252.80
25404.50
19473.80
25016.40
     Closing Raw Materials
8537.10
9101.10
4427.10
2817.20
3575.50
     Other Direct Purchases / Brought in cost
1062.50
775.30
755.80
563.10
627.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3485.60
2828.40
1737.80
1642.60
1868.70
     Electricity & Power
3391.70
2748.10
1679.80
1602.60
1811.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
93.90
80.30
58.00
40.00
57.10
Employee Cost
4594.30
4300.70
3708.60
3286.30
2991.50
     Salaries, Wages & Bonus
4210.30
3928.50
3392.00
3007.70
2743.80
     Contributions to EPF & Pension Funds
273.30
251.20
223.50
204.20
182.80
     Workmen and Staff Welfare Expenses
110.70
121.00
93.10
74.40
64.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5267.00
4636.50
3848.50
2873.60
3628.20
     Sub-contracted / Out sourced services
     Processing Charges
1998.70
1762.90
1354.40
1098.80
1149.50
     Repairs and Maintenance
761.40
658.40
729.00
444.50
700.50
     Packing Material Consumed
208.80
168.70
121.30
54.50
14.00
     Other Mfg Exp
2298.10
2046.50
1643.80
1275.80
1764.20
General and Administration Expenses
2212.80
1517.40
1177.00
1290.90
1132.70
     Rent , Rates & Taxes
1118.50
820.10
571.30
532.30
429.10
     Insurance
271.50
233.20
186.20
230.20
112.20
     Printing and stationery
     Professional and legal fees
432.00
287.50
302.50
293.80
295.50
     Traveling and conveyance
369.00
163.10
104.70
225.30
288.00
     Other Administration
21.80
13.50
12.30
9.30
7.90
Selling and Distribution Expenses
15094.30
11220.90
5644.90
4431.10
4446.50
     Advertisement & Sales Promotion
3911.80
2385.10
2543.10
2086.20
2168.10
     Sales Commissions & Incentives
52.10
27.10
13.50
0.20
1.70
     Freight and Forwarding
11130.40
8808.70
3088.30
2344.70
2276.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
429.30
290.50
496.50
1641.10
556.70
     Bad debts /advances written off
     Provision for doubtful debts
99.00
     Losson disposal of fixed assets(net)
49.80
2.20
6.70
8.00
27.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1172.10
     Other Miscellaneous Expenses
379.50
288.30
489.80
461.00
429.80
Less: Expenses Capitalised
Total Expenditure
80236.40
62572.80
39723.70
36553.10
39065.50
Operating Profit (Excl OI)
17358.90
20378.40
18108.20
11559.30
13034.40
Other Income
3465.30
4379.20
1721.60
3679.90
2181.70
     Interest Received
364.30
415.00
403.10
224.40
61.90
     Dividend Received
40.40
37.60
32.40
40.20
40.60
     Profit on sale of Fixed Assets
17.90
11.50
2.70
     Profits on sale of Investments
524.30
1174.20
660.50
1815.60
665.30
     Provision Written Back
21.00
7.50
7.30
     Foreign Exchange Gains
2242.00
2457.90
421.00
1313.40
1280.00
     Others
255.40
275.50
204.60
276.30
133.90
Operating Profit
20824.20
24757.60
19829.80
15239.20
15216.10
Interest
768.20
382.40
117.60
107.90
124.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.10
9.00
11.40
11.00
12.00
     Other Interest
746.10
373.40
106.20
96.90
112.40
PBDT
20056.00
24375.20
19712.20
15131.30
15091.70
Depreciation
5708.10
4553.70
4163.00
3736.10
3326.10
Profit Before Taxation & Exceptional Items
14347.90
19821.50
15549.20
11395.20
11765.60
Exceptional Income / Expenses
Profit Before Tax
14347.90
19821.50
15549.20
11395.20
11765.60
Provision for Tax
3773.90
5467.70
3773.90
1798.70
4029.10
     Current Income Tax
3492.20
4604.50
3727.80
2943.10
3935.00
     Deferred Tax
259.20
247.80
64.50
-1144.40
94.10
     Other taxes
22.50
615.40
-18.40
0.00
0.00
Profit After Tax
10574.00
14353.80
11775.30
9596.50
7736.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10574.00
14353.80
11775.30
9596.50
7736.50
Adjustments to PAT
Profit Balance B/F
24622.90
19875.30
14422.80
12953.40
9964.80
Appropriations
35196.90
34229.10
26198.10
22549.90
17701.30
     General Reserves
4000.00
4000.00
4000.00
3000.00
3000.00
     Proposed Equity Dividend
     Corporate dividend tax
794.70
238.40
     Other Appropriation
773.30
966.60
3.00
466.10
349.60
Equity Dividend %
1000.00
1400.00
850.00
1000.00
400.00
Earnings Per Share
54.70
74.26
60.92
49.65
40.02
Adjusted EPS
54.70
74.26
60.92
49.65
40.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.