Profit & Loss

BALU FORGE INDUSTRIES LTD.

NSE : NABSE : 531112ISIN CODE : INE011E01029Industry : Engineering - Industrial EquipmentsHouse : Private
BSE204.556.8 (+3.44 %)
PREV CLOSE ( ) 197.75
OPEN PRICE ( ) 198.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 557171
TODAY'S LOW / HIGH ( )198.95 206.80
52 WK LOW / HIGH ( ) 85.71301
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
3266.39
2860.79
1461.02
     Sales
3228.75
2759.34
1417.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
37.64
101.45
43.76
Less: Excise Duty
Net Sales
3266.39
2860.79
1420.85
EXPENDITURE :
Increase/Decrease in Stock
-36.88
-102.65
-88.33
Raw Material Consumed
2304.85
2305.35
1195.56
     Opening Raw Materials
143.77
22.49
     Purchases Raw Materials
2192.67
2426.63
1218.05
     Closing Raw Materials
31.58
143.77
22.49
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
68.29
44.51
32.12
     Salaries, Wages & Bonus
57.44
35.94
24.82
     Contributions to EPF & Pension Funds
2.52
1.86
1.75
     Workmen and Staff Welfare Expenses
6.29
3.49
4.80
     Other Employees Cost
2.04
3.21
0.75
Other Manufacturing Expenses
12.09
3.83
22.89
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
12.09
3.83
7.84
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
15.05
General and Administration Expenses
115.51
97.71
75.97
     Rent , Rates & Taxes
24.93
27.93
17.05
     Insurance
1.13
0.82
0.66
     Printing and stationery
1.20
1.10
     Professional and legal fees
11.78
35.80
38.42
     Traveling and conveyance
49.20
17.48
15.35
     Other Administration
27.28
14.58
4.50
Selling and Distribution Expenses
159.90
130.71
56.55
     Advertisement & Sales Promotion
87.45
86.06
17.52
     Sales Commissions & Incentives
22.13
     Freight and Forwarding
72.45
44.66
16.90
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
144.85
10.80
3.66
     Bad debts /advances written off
3.48
     Provision for doubtful debts
89.11
9.79
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
42.17
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.70
1.01
3.66
Less: Expenses Capitalised
Total Expenditure
2768.61
2490.28
1298.42
Operating Profit (Excl OI)
497.78
370.51
122.43
Other Income
126.46
85.26
52.48
     Interest Received
1.06
5.14
0.86
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
125.40
80.13
51.62
     Others
0.00
0.00
0.00
Operating Profit
624.24
455.78
174.91
Interest
105.32
52.34
66.07
     InterestonDebenture / Bonds
     Interest on Term Loan
64.93
26.46
61.77
     Intereston Fixed deposits
     Bank Charges etc
40.38
25.87
4.31
     Other Interest
0.00
0.00
0.00
PBDT
518.92
403.44
108.84
Depreciation
13.27
10.54
11.45
Profit Before Taxation & Exceptional Items
505.65
392.90
97.39
Exceptional Income / Expenses
-2.05
Profit Before Tax
505.65
390.85
97.39
Provision for Tax
116.52
92.41
21.20
     Current Income Tax
122.50
87.50
22.50
     Deferred Tax
-21.91
5.84
-1.30
     Other taxes
15.93
-0.93
0.00
Profit After Tax
389.13
298.44
76.19
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
389.13
298.44
76.19
Adjustments to PAT
Profit Balance B/F
367.05
76.16
-0.02
Appropriations
756.17
374.61
76.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.15
Equity Dividend %
1.00
Earnings Per Share
4.67
3.63
1.11
Adjusted EPS
4.67
3.63
1.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.