Profit & Loss

BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC
BSE151.7025.25 (+19.97 %)
PREV CLOSE ( ) 126.45
OPEN PRICE ( ) 151.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 138592
TODAY'S LOW / HIGH ( )146.00 151.70
52 WK LOW / HIGH ( )118.2 225
NSE151.8525.3 (+19.99 %)
PREV CLOSE( ) 126.55
OPEN PRICE ( ) 151.85
BID PRICE (QTY) 151.85 (123876)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 937336
TODAY'S LOW / HIGH( ) 145.25 151.85
52 WK LOW / HIGH ( )118.1 225.1
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
15325.73
14220.76
16145.94
13516.79
13014.95
     Sales
15110.25
13997.13
15847.76
13275.10
12794.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.36
12.37
7.93
     Revenue from property development
     Other Operational Income
209.12
211.26
290.25
241.70
220.38
Less: Excise Duty
160.35
621.39
Net Sales
15325.73
14220.76
16145.94
13356.44
12393.56
EXPENDITURE :
Increase/Decrease in Stock
-575.91
-137.80
-540.94
-550.14
-84.03
Raw Material Consumed
9363.35
8334.97
9703.17
7922.58
6967.99
     Opening Raw Materials
1326.93
1477.93
1631.87
1033.12
1152.59
     Purchases Raw Materials
9628.26
8183.96
9549.23
8521.33
6848.52
     Closing Raw Materials
1591.84
1326.93
1477.93
1631.87
1033.12
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
255.05
269.87
281.57
205.94
217.70
     Electricity & Power
255.05
269.87
281.57
205.94
217.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1856.15
1917.58
1834.20
1678.25
1619.56
     Salaries, Wages & Bonus
1701.43
1746.75
1704.74
1555.86
1327.83
     Contributions to EPF & Pension Funds
124.00
142.56
102.36
102.26
275.67
     Workmen and Staff Welfare Expenses
30.72
28.27
27.10
20.13
16.07
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1320.96
1202.14
1253.60
1140.74
1147.59
     Sub-contracted / Out sourced services
     Processing Charges
859.81
918.25
968.67
838.61
826.66
     Repairs and Maintenance
173.54
153.59
166.42
167.40
184.29
     Packing Material Consumed
     Other Mfg Exp
287.61
130.30
118.51
134.72
136.64
General and Administration Expenses
258.72
300.50
290.96
261.32
290.64
     Rent , Rates & Taxes
129.48
121.09
105.24
96.16
100.50
     Insurance
5.75
5.12
7.29
6.70
16.11
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
88.23
140.15
141.60
122.31
130.41
     Other Administration
123.49
174.30
178.43
158.47
174.03
Selling and Distribution Expenses
839.12
875.32
874.50
737.65
660.81
     Advertisement & Sales Promotion
55.26
44.96
     Sales Commissions & Incentives
62.18
66.23
     Freight and Forwarding
612.78
639.08
689.04
576.35
489.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
226.34
236.24
185.46
43.85
60.46
Miscellaneous Expenses
227.27
236.50
819.68
603.74
137.09
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.31
0.00
     Losson foreign exchange fluctuations
79.81
80.42
81.50
54.42
     Losson sale of non-trade current investments
183.28
     Other Miscellaneous Expenses
146.15
156.08
554.90
549.33
137.09
Less: Expenses Capitalised
Total Expenditure
13544.71
12999.08
14516.72
12000.07
10957.35
Operating Profit (Excl OI)
1781.02
1221.69
1629.22
1356.38
1436.21
Other Income
90.31
251.69
104.25
621.68
324.70
     Interest Received
53.01
91.36
96.29
53.91
96.37
     Dividend Received
27.11
2.04
43.39
11.91
     Profit on sale of Fixed Assets
46.58
0.61
0.07
175.94
     Profits on sale of Investments
0.20
19.77
     Provision Written Back
     Foreign Exchange Gains
26.61
76.18
1.70
24.91
22.19
     Others
10.69
10.46
3.41
479.63
18.29
Operating Profit
1871.32
1473.38
1733.47
1978.06
1760.91
Interest
36.18
30.96
42.62
17.67
19.55
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.59
14.32
11.91
11.95
11.73
     Other Interest
22.59
16.64
30.70
5.72
7.83
PBDT
1835.15
1442.42
1690.86
1960.39
1741.36
Depreciation
336.85
327.71
292.17
276.95
333.27
Profit Before Taxation & Exceptional Items
1498.30
1114.71
1398.69
1683.44
1408.09
Exceptional Income / Expenses
Profit Before Tax
1498.30
1114.71
1398.69
1683.44
1408.09
Provision for Tax
361.09
348.94
707.86
515.72
436.04
     Current Income Tax
473.98
268.46
593.33
432.60
473.50
     Deferred Tax
-70.15
27.76
36.49
69.49
-37.45
     Other taxes
-183.04
108.24
151.02
152.61
-74.91
Profit After Tax
1137.21
765.77
690.83
1167.72
972.05
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1137.21
765.77
690.83
1167.72
972.05
Adjustments to PAT
Profit Balance B/F
4010.06
5228.20
5333.32
4768.29
4489.47
Appropriations
5147.27
5993.97
6024.15
5936.01
5461.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
3.70
15.71
47.55
     Other Appropriation
-69.57
1983.91
434.65
286.60
288.16
Equity Dividend %
100.00
1000.00
400.00
500.00
450.00
Earnings Per Share
15.90
10.71
9.66
16.33
13.59
Adjusted EPS
15.90
10.71
9.66
16.33
13.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)