Profit & Loss

BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC
BSE611.15-9.9 (-1.59 %)
PREV CLOSE ( ) 621.05
OPEN PRICE ( ) 617.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12179
TODAY'S LOW / HIGH ( )606.50 627.00
52 WK LOW / HIGH ( )235.3 733
NSE610.25-11.1 (-1.79 %)
PREV CLOSE( ) 621.35
OPEN PRICE ( ) 615.00
BID PRICE (QTY) 610.25 (23)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53004
TODAY'S LOW / HIGH( ) 606.80 629.45
52 WK LOW / HIGH ( )235.1 733.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23318.23
19578.47
15325.73
14220.76
15667.31
     Sales
23005.44
19269.09
15110.25
13997.13
15369.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.36
12.37
7.93
     Revenue from property development
     Other Operational Income
312.79
309.38
209.12
211.26
290.25
Less: Excise Duty
Net Sales
23318.23
19578.47
15325.73
14220.76
15667.31
EXPENDITURE :
Increase/Decrease in Stock
-2209.14
-1320.65
-575.91
-137.80
-540.94
Raw Material Consumed
15586.65
13010.90
9363.35
8334.97
9703.17
     Opening Raw Materials
1823.35
1591.84
1326.93
1477.93
1631.87
     Purchases Raw Materials
16106.89
13242.41
9628.26
8183.96
9549.23
     Closing Raw Materials
2343.59
1823.35
1591.84
1326.93
1477.93
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
485.80
329.69
255.05
269.87
281.57
     Electricity & Power
485.80
329.69
255.05
269.87
281.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2292.81
1961.04
1856.15
1917.58
1834.20
     Salaries, Wages & Bonus
2130.09
1808.81
1701.43
1746.75
1704.74
     Contributions to EPF & Pension Funds
124.73
115.89
124.00
142.56
102.36
     Workmen and Staff Welfare Expenses
37.99
36.35
30.72
28.27
27.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1477.38
1377.79
1320.96
1202.14
1253.60
     Sub-contracted / Out sourced services
     Processing Charges
1111.26
1015.17
859.81
918.25
968.67
     Repairs and Maintenance
208.57
207.02
173.54
153.59
166.42
     Packing Material Consumed
     Other Mfg Exp
157.55
155.60
287.61
130.30
118.51
General and Administration Expenses
406.04
179.12
258.72
300.50
290.96
     Rent , Rates & Taxes
33.35
62.22
129.48
121.09
105.24
     Insurance
8.49
7.49
5.75
5.12
7.29
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
328.97
73.64
88.23
140.15
141.60
     Other Administration
35.24
35.77
35.26
34.15
36.82
Selling and Distribution Expenses
1405.77
1108.36
839.12
875.32
874.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1014.26
862.01
612.78
639.08
689.04
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
391.52
246.36
226.34
236.24
185.46
Miscellaneous Expenses
232.15
214.85
227.27
236.50
214.52
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
14.80
0.73
1.31
     Losson foreign exchange fluctuations
2.60
79.81
80.42
81.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
217.35
211.53
146.15
156.08
133.02
Less: Expenses Capitalised
Total Expenditure
19677.47
16861.10
13544.71
12999.08
13911.57
Operating Profit (Excl OI)
3640.76
2717.36
1781.02
1221.69
1755.74
Other Income
156.80
51.51
90.31
251.69
104.25
     Interest Received
19.15
37.43
53.01
91.36
96.29
     Dividend Received
27.11
2.04
     Profit on sale of Fixed Assets
7.79
46.58
0.61
     Profits on sale of Investments
0.20
     Provision Written Back
     Foreign Exchange Gains
20.52
26.61
76.18
1.70
     Others
117.13
6.29
10.69
10.46
3.41
Operating Profit
3797.56
2768.87
1871.32
1473.38
1860.00
Interest
125.81
52.56
36.18
30.96
42.62
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
33.58
20.75
13.59
14.32
11.91
     Other Interest
92.24
31.80
22.59
16.64
30.70
PBDT
3671.75
2716.31
1835.15
1442.42
1817.38
Depreciation
563.48
478.68
336.85
327.71
292.17
Profit Before Taxation & Exceptional Items
3108.27
2237.63
1498.30
1114.71
1525.21
Exceptional Income / Expenses
Profit Before Tax
3108.27
2237.63
1498.30
1114.71
1525.21
Provision for Tax
752.48
713.43
361.09
348.94
692.00
     Current Income Tax
814.03
612.44
473.98
268.46
593.33
     Deferred Tax
-21.41
100.99
-70.15
27.76
36.49
     Other taxes
-40.13
0.00
-42.74
52.72
62.19
Profit After Tax
2355.79
1524.20
1137.21
765.77
833.21
Extra items
0.00
0.00
0.00
0.00
-142.38
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2355.79
1524.20
1137.21
765.77
690.83
Adjustments to PAT
Profit Balance B/F
6598.00
5216.84
4010.06
5228.20
5333.32
Appropriations
8953.79
6741.04
5147.27
5993.97
6024.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
3.70
     Other Appropriation
1430.38
143.04
-69.57
1983.91
434.65
Equity Dividend %
1100.00
1000.00
100.00
1000.00
400.00
Earnings Per Share
32.94
21.31
15.90
10.71
9.66
Adjusted EPS
32.94
21.31
15.90
10.71
9.66

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.