Profit & Loss

BANG OVERSEAS LTD.

NSE : BANGBSE : 532946ISIN CODE : INE863I01016Industry : TextileHouse : Private
BSE48.900.85 (+1.77 %)
PREV CLOSE ( ) 48.05
OPEN PRICE ( ) 48.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21
TODAY'S LOW / HIGH ( )48.87 48.90
52 WK LOW / HIGH ( )36.5 76.49
NSE48.05-0.35 (-0.72 %)
PREV CLOSE( ) 48.40
OPEN PRICE ( ) 49.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3085
TODAY'S LOW / HIGH( ) 47.05 49.40
52 WK LOW / HIGH ( )36.2 75.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1175.33
835.04
571.17
1106.16
1679.89
     Sales
1151.95
817.36
547.27
1072.46
1635.52
     Job Work/ Contract Receipts
0.03
5.09
13.53
14.06
32.38
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
23.36
12.59
10.37
19.64
11.99
Less: Excise Duty
Net Sales
1175.33
835.04
571.17
1106.16
1679.89
EXPENDITURE :
Increase/Decrease in Stock
-146.43
-63.88
86.20
19.40
-106.16
Raw Material Consumed
981.23
619.48
307.43
737.72
1537.42
     Opening Raw Materials
30.44
31.48
39.31
25.17
50.71
     Purchases Raw Materials
178.33
108.23
81.59
198.33
143.03
     Closing Raw Materials
33.69
28.88
31.48
39.31
25.17
     Other Direct Purchases / Brought in cost
806.15
508.65
218.01
553.53
1368.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.96
4.94
3.28
4.82
5.32
     Electricity & Power
4.96
4.94
3.28
4.82
5.32
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
83.73
51.55
34.50
96.16
118.19
     Salaries, Wages & Bonus
75.85
45.70
29.98
86.40
106.01
     Contributions to EPF & Pension Funds
3.77
2.18
1.58
5.43
7.47
     Workmen and Staff Welfare Expenses
2.67
2.58
2.25
3.44
3.46
     Other Employees Cost
1.44
1.09
0.69
0.90
1.25
Other Manufacturing Expenses
129.24
104.12
94.48
161.39
31.25
     Sub-contracted / Out sourced services
     Processing Charges
121.82
98.45
91.09
154.14
25.52
     Repairs and Maintenance
7.42
5.68
3.38
7.25
5.74
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
33.37
26.26
26.97
32.94
36.38
     Rent , Rates & Taxes
9.35
6.93
11.25
9.54
11.65
     Insurance
1.16
1.19
1.36
1.32
1.18
     Printing and stationery
1.06
0.73
0.60
0.83
1.25
     Professional and legal fees
5.61
4.53
3.88
5.07
4.95
     Traveling and conveyance
5.11
2.75
2.11
5.51
6.27
     Other Administration
11.08
10.13
7.78
10.68
11.08
Selling and Distribution Expenses
36.52
21.46
12.60
33.37
30.01
     Advertisement & Sales Promotion
3.38
2.70
1.19
3.87
4.05
     Sales Commissions & Incentives
     Freight and Forwarding
27.97
13.82
9.65
19.19
19.27
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.16
4.94
1.76
10.31
6.68
Miscellaneous Expenses
13.17
15.91
17.78
11.83
4.28
     Bad debts /advances written off
4.06
10.29
10.44
7.46
0.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.24
2.65
0.05
0.01
0.19
     Losson foreign exchange fluctuations
4.25
0.35
1.06
0.85
0.31
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.62
2.63
6.24
3.51
3.59
Less: Expenses Capitalised
Total Expenditure
1135.77
779.84
583.23
1097.63
1656.70
Operating Profit (Excl OI)
39.56
55.19
-12.07
8.53
23.19
Other Income
21.74
19.27
53.09
40.95
32.27
     Interest Received
12.38
13.45
17.30
15.66
6.90
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.66
0.05
0.34
0.38
0.89
     Profits on sale of Investments
     Provision Written Back
0.80
1.90
14.97
0.35
0.78
     Foreign Exchange Gains
0.84
0.00
0.00
     Others
7.89
3.86
19.64
24.56
23.70
Operating Profit
61.29
74.46
41.02
49.47
55.46
Interest
12.46
7.83
12.42
13.07
14.16
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.04
2.87
4.46
5.01
6.18
     Other Interest
8.42
4.95
7.97
8.06
7.98
PBDT
48.83
66.63
28.60
36.41
41.30
Depreciation
13.67
16.39
19.24
22.02
23.34
Profit Before Taxation & Exceptional Items
35.16
50.25
9.36
14.38
17.97
Exceptional Income / Expenses
62.00
Profit Before Tax
35.16
50.25
9.36
76.38
17.97
Provision for Tax
23.65
0.92
-4.62
3.49
17.07
     Current Income Tax
9.90
1.44
7.86
     Deferred Tax
22.82
-0.53
-5.24
3.98
17.07
     Other taxes
-9.07
0.01
0.62
-8.36
0.00
Profit After Tax
11.51
49.33
13.98
72.89
0.90
Extra items
0.00
0.00
0.00
0.16
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-1.29
0.28
Consolidated Net Profit
11.51
48.04
14.26
73.06
0.90
Adjustments to PAT
Profit Balance B/F
218.44
170.33
156.15
87.06
85.56
Appropriations
229.95
218.37
170.41
160.12
86.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.42
-0.07
0.08
3.96
0.27
Equity Dividend %
Earnings Per Share
0.85
3.54
1.05
5.38
0.07
Adjusted EPS
0.85
3.54
1.05
5.38
0.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.