Profit & Loss

BARBEQUE-NATION HOSPITALITY LTD.

NSE : BARBEQUEBSE : 543283ISIN CODE : INE382M01027Industry : RestaurantsHouse : Sayaji Hotels
BSE552.60-4.15 (-0.75 %)
PREV CLOSE ( ) 556.75
OPEN PRICE ( ) 550.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2647
TODAY'S LOW / HIGH ( )547.25 556.00
52 WK LOW / HIGH ( )495.5 791.1
NSE551.15-7.15 (-1.28 %)
PREV CLOSE( ) 558.30
OPEN PRICE ( ) 550.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 551.15 (303)
VOLUME 61555
TODAY'S LOW / HIGH( ) 546.20 557.00
52 WK LOW / HIGH ( )495.05 791.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
12337.55
8605.54
5070.82
8469.70
7390.16
     Rooms / Restaurant / Banquets
     Communication Services
     Food & Beverages
12312.94
8576.91
5057.67
8455.30
7358.90
     Other Operational Income
24.61
28.63
13.15
14.40
31.26
Less: Excise Duty
Operating Income (Net)
12337.55
8605.54
5070.82
8469.70
7390.16
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
4151.86
3047.36
1782.48
2921.99
2476.25
     Opening Raw Materials
308.81
175.18
133.79
139.82
151.15
     Purchases Raw Materials
4164.16
3180.99
1823.87
2915.96
2464.92
     Closing Raw Materials
321.11
308.81
175.18
133.79
139.82
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1034.36
693.58
454.39
704.71
623.09
     Electricity & Power
973.48
652.95
426.42
659.38
584.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
60.88
40.63
27.97
45.33
38.10
Employee Cost
2676.03
1886.09
1351.90
1975.08
1679.80
     Salaries, Wages & Bonus
1785.52
1289.23
992.48
1415.11
1189.19
     Contributions to EPF & Pension Funds
132.42
87.87
61.66
77.13
50.41
     Workmen and Staff Welfare Expenses
667.01
450.27
258.75
451.61
423.32
     Other Employees Cost
91.08
58.72
39.01
31.23
16.88
Other Operating & Servicing Cost
631.50
536.58
261.74
269.35
230.84
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
125.70
86.85
58.06
69.41
74.97
     Laundry & Washing Expenses
4.28
4.85
4.41
18.45
17.37
     Music,Banquets and Restaurants
     Other Operating Expenses
501.52
444.88
199.27
181.49
138.50
Selling and Administration Expenses
1428.87
1024.21
694.05
824.52
816.91
     Rent , Rates & Taxes
544.64
337.83
272.20
252.05
217.19
     Insurance
37.80
17.20
17.82
15.19
16.02
     Printing and stationery
57.85
31.95
21.77
41.65
36.42
     Professional and legal fees
74.45
65.54
50.92
50.98
55.09
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
246.05
270.48
102.95
4.37
     Advertisement & Sales Promotion
184.96
104.72
84.63
174.28
174.37
     Other Selling & administrative Expenses
283.12
196.49
143.76
286.00
317.82
Miscellaneous Expenses
109.12
80.40
62.43
131.90
104.65
     Bad debts /advances written off
     Provision for doubtful debts
1.10
11.59
10.86
12.16
     Losson disposal of fixed assets(net)
0.02
1.08
1.85
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
109.12
79.28
49.76
119.19
92.49
Less: Expenses Capitalised
Total Expenditure
10031.74
7268.22
4606.99
6827.55
5931.54
Operating Profit (Excl OI)
2305.81
1337.32
463.83
1642.15
1458.62
Other Income
80.27
262.79
460.48
38.24
35.25
     Interest Received
56.56
58.09
31.44
22.21
17.96
     Dividend Received
     Profit on sale of Fixed Assets
0.05
14.16
     Profits on sale of Investments
     Foreign Exchange Gains
13.68
16.38
0.96
6.33
12.58
     Provision Written Back
8.71
4.00
5.98
9.00
     Others
1.27
170.16
422.10
0.70
4.71
Operating Profit
2386.08
1600.11
924.31
1680.39
1493.87
Interest
717.01
653.03
848.68
755.92
564.01
     InterestonDebenture / Bonds
     Interest on Term Loan
15.35
44.98
222.51
172.77
98.12
     Intereston Fixed deposits
     Bank Charges etc
100.88
94.75
58.32
74.64
12.53
     Other Interest
600.78
513.30
567.85
508.51
453.36
PBDT
1669.07
947.08
75.63
924.47
929.86
Depreciation
1449.98
1272.59
1211.70
1339.63
895.36
Profit Before Taxation & Exceptional Items
219.09
-325.51
-1136.07
-415.16
34.50
Exceptional Income / Expenses
38.23
4.93
20.67
163.80
-102.72
Profit Before Tax
257.32
-320.58
-1115.40
-251.36
-68.22
Provision for Tax
65.85
-68.66
-196.55
77.92
143.80
     Current Income Tax
33.42
49.35
184.36
     Deferred Tax
32.43
-68.66
-196.55
28.57
-40.56
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.47
-251.92
-918.85
-329.28
-212.02
Extra items
0.00
0.00
0.00
0.00
-171.84
Minority Interest
-21.30
-4.10
14.21
5.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
170.17
-256.02
-904.64
-323.91
-383.86
Adjustments to PAT
Profit Balance B/F
-2144.78
-1836.81
-1715.07
-464.72
-43.88
Appropriations
-1974.61
-2092.83
-2619.71
-788.63
-427.74
     General Reserves
     Proposed Equity Dividend
27.98
     Corporate dividend tax
5.75
     Other Appropriation
-1974.61
-2092.83
-2619.71
-788.63
-461.47
Equity Dividend %
20.00
Earnings Per Share
4.37
-6.58
-26.65
-11.57
-13.72
Adjusted EPS
4.37
-6.58
-26.65
-11.57
-13.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.