Profit & Loss

BARTRONICS INDIA LTD.

NSE : ASMSBSE : 532694ISIN CODE : INE855F01042Industry : IT - SoftwareHouse : Private
BSE23.790.46 (+1.97 %)
PREV CLOSE ( ) 23.33
OPEN PRICE ( ) 23.79
BID PRICE (QTY) 23.79 (859)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 167819
TODAY'S LOW / HIGH ( )22.92 23.79
52 WK LOW / HIGH ( )4.75 28.67
NSE23.700.45 (+1.94 %)
PREV CLOSE( ) 23.25
OPEN PRICE ( ) 23.70
BID PRICE (QTY) 23.70 (1000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 188282
TODAY'S LOW / HIGH( ) 23.20 23.70
52 WK LOW / HIGH ( )4.75 28.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
526.27
655.62
634.39
680.12
761.69
     Software Services & Operating Revenues
33.66
42.93
38.33
113.26
240.56
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
492.61
612.69
596.07
566.85
521.13
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
1.89
1.23
6.28
18.82
36.40
Operating Income (Net)
524.39
654.39
628.11
661.29
725.29
EXPENDITURE :
Stock Adjustments
2.49
0.41
0.76
1.82
1.73
Raw Material Consumed
24.86
36.34
25.23
83.86
160.47
     Opening Raw Materials
35.02
22.56
23.65
27.20
33.56
     Purchases Raw Materials
9.98
48.80
24.14
80.30
154.11
     Closing Raw Materials
35.02
22.56
23.65
27.20
     Other Direct Purchases / Brought in cost
     Others raw material cost
-20.14
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.41
2.25
2.08
3.80
5.87
     Electricity & Power
2.41
2.25
2.08
3.80
5.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.29
62.43
60.87
72.73
95.84
     Salaries, Wages & Bonus
58.73
61.05
59.48
68.92
91.12
     Contributions to EPF & Pension Funds
1.14
1.20
1.20
3.44
4.37
     Wheeling & Transmission Charges recoverable
0.42
0.19
0.20
0.37
0.36
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.08
2.26
2.13
2.59
2.62
     Repairs and Maintenance
0.86
0.81
0.80
0.66
0.94
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.22
1.45
1.33
1.94
1.68
General and Administration Expenses
412.52
492.95
476.63
424.01
395.83
     Rates & Taxes
4.73
17.74
11.11
12.21
1.89
     Insurance
0.42
0.28
0.56
1.67
0.99
     Printing and stationery
3.77
3.49
3.61
3.11
3.34
     Professional and legal fees
6.09
1.52
1.87
1.88
39.49
     Other Administration
394.19
466.75
456.46
402.23
345.70
Selling and Marketing Expenses
1.02
1.16
0.76
1.28
2.19
     Advertisement & Sales Promotion
1.02
1.14
0.72
1.10
0.35
     Commission, Brokerage & Discounts
0.76
     Freight outwards
0.02
0.04
0.18
0.59
     Other Selling Expenses
0.00
0.02
0.04
0.18
1.08
Miscellaneous Expenses
0.03
0.03
0.04
2.08
225.78
     Bad debts /advances written off
     Provision for doubtful debts
223.72
     Losson disposal of fixed assets(net)
1.33
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.03
0.03
0.04
0.75
2.06
Less: Expenses Capitalised
Total Expenditure
504.70
597.83
568.50
592.16
890.34
Operating Profit (Excl OI)
19.69
56.56
59.61
69.13
-165.05
Other Income
5.89
1.29
2.38
32.10
2.92
     Interest Received
5.89
1.28
2.38
2.75
1.88
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
29.32
     Provision Written Back
1.04
     Foreign Exchange Gains
     Others
0.00
0.01
0.00
0.03
0.00
Operating Profit
25.58
57.85
61.99
101.23
-162.13
Interest
262.11
523.96
523.98
524.34
524.47
     InterestonDebenture / Bonds
     Intereston Term Loan
261.91
523.83
523.95
524.00
524.25
     Intereston Fixed deposits
     Bank Charges etc
0.20
0.14
0.03
0.35
0.22
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-236.53
-466.12
-461.99
-423.11
-686.60
Depreciation
41.78
42.70
42.83
45.50
54.27
Profit Before Taxation & Exceptional Items
-278.31
-508.82
-504.82
-468.60
-740.87
Exceptional Income / Expenses
4597.02
Profit Before Tax
4318.70
-508.82
-504.82
-468.60
-740.87
Provision for Tax
194.66
-5.81
-12.50
44.14
-77.44
     Current Income Tax
     Deferred Tax
194.66
-5.81
-12.50
44.14
-77.44
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4124.04
-503.01
-492.32
-512.75
-663.43
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4124.04
-503.01
-492.32
-512.75
-663.43
Adjustments to PAT
Profit Balance B/F
-2002.65
-1729.85
-1184.37
-1075.12
-869.40
Appropriations
2121.40
-2232.86
-1676.69
-1587.86
-1532.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2121.40
-2232.86
-1676.69
-1587.86
-1532.83
Equity Dividend %
Earnings Per Share
13.54
-14.77
-14.46
-15.06
-19.48
Adjusted EPS
13.54
-14.77
-14.46
-15.06
-19.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.