Profit & Loss

BARTRONICS INDIA LTD.

NSE : BARTRONICSBSE : 532694ISIN CODE : INE855F01034Industry : IT - SoftwareHouse : Private
BSE3.59-0.07 (-1.91 %)
PREV CLOSE ( ) 3.66
OPEN PRICE ( ) 3.57
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19165
TODAY'S LOW / HIGH ( )3.50 3.74
52 WK LOW / HIGH ( )1.36 4.99
NSE3.55-0.15 (-4.05 %)
PREV CLOSE( ) 3.70
OPEN PRICE ( ) 3.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3.55 (4500)
VOLUME 31538
TODAY'S LOW / HIGH( ) 3.55 3.70
52 WK LOW / HIGH ( )1.35 5.05
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
680.12
761.69
774.74
879.87
1106.81
     Software Services & Operating Revenues
113.26
240.56
125.63
297.29
643.32
     Job Work/ Contract Receipts
463.49
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
566.85
521.13
649.11
582.57
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
18.82
36.40
20.87
27.20
7.26
Operating Income (Net)
661.29
725.29
753.87
852.66
1099.55
EXPENDITURE :
Stock Adjustments
1.82
1.73
8.84
20.63
-0.68
Raw Material Consumed
83.86
160.47
81.83
173.45
621.76
     Opening Raw Materials
27.20
33.56
33.56
41.31
33.88
     Purchases Raw Materials
80.30
154.11
82.37
165.71
629.18
     Closing Raw Materials
23.65
27.20
34.11
33.56
41.31
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.80
5.87
4.49
6.76
3.94
     Electricity & Power
3.80
5.87
4.49
6.76
3.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.73
95.84
115.02
157.76
88.10
     Salaries, Wages & Bonus
68.92
91.12
109.82
150.86
83.82
     Contributions to EPF & Pension Funds
3.44
4.37
4.52
5.82
3.34
     Wheeling & Transmission Charges recoverable
0.37
0.36
0.67
1.09
0.95
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.59
2.62
3.64
4.08
6.62
     Repairs and Maintenance
0.66
0.94
1.31
0.85
1.26
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1.94
1.68
2.33
3.22
5.37
General and Administration Expenses
424.01
395.83
394.12
379.23
193.11
     Rates & Taxes
12.21
1.89
1.93
2.01
0.18
     Insurance
1.67
0.99
1.17
0.57
0.22
     Printing and stationery
3.11
3.34
2.96
3.14
2.32
     Professional and legal fees
1.88
39.49
31.84
66.57
0.93
     Other Administration
402.23
345.70
350.68
302.00
184.90
Selling and Marketing Expenses
1.28
2.19
3.30
6.80
8.08
     Advertisement & Sales Promotion
1.10
0.35
0.86
0.55
0.59
     Commission, Brokerage & Discounts
0.76
0.98
3.82
5.97
     Freight outwards
0.18
0.59
1.22
1.44
1.52
     Other Selling Expenses
0.18
1.08
1.47
2.43
1.52
Miscellaneous Expenses
2.08
225.78
2.13
1.83
55.62
     Bad debts /advances written off
0.93
7.87
     Provision for doubtful debts
223.72
     Losson disposal of fixed assets(net)
1.33
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.75
2.06
2.13
0.90
47.75
Less: Expenses Capitalised
Total Expenditure
592.16
890.34
613.37
750.54
976.55
Operating Profit (Excl OI)
69.13
-165.05
140.50
102.12
122.99
Other Income
32.10
2.92
20.31
1.92
760.60
     Interest Received
2.75
1.88
1.53
0.13
2.61
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.03
1.04
12.47
1.79
     Foreign Exchange Gains
176.51
     Others
29.32
0.00
6.32
0.00
581.49
Operating Profit
101.23
-162.13
160.82
104.04
883.60
Interest
524.34
524.47
523.98
518.98
562.07
     InterestonDebenture / Bonds
     Intereston Term Loan
524.00
524.25
523.89
518.74
536.42
     Intereston Fixed deposits
     Bank Charges etc
0.35
0.22
0.09
0.24
25.66
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-423.11
-686.60
-363.16
-414.94
321.52
Depreciation
45.50
54.27
59.19
63.78
111.61
Profit Before Taxation & Exceptional Items
-468.60
-740.87
-422.35
-478.72
209.92
Exceptional Income / Expenses
-35.43
-567.09
Profit Before Tax
-468.60
-740.87
-422.35
-514.14
-357.17
Provision for Tax
44.14
-77.44
-3.91
-3.99
-22.49
     Current Income Tax
     Deferred Tax
44.14
-77.44
-3.91
-3.99
-22.49
     Other taxes
44.14
-77.44
-3.91
-3.99
-22.49
Profit After Tax
-512.75
-663.43
-418.44
-510.15
-334.68
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-512.75
-663.43
-418.44
-510.15
-334.68
Adjustments to PAT
Profit Balance B/F
-1075.12
-869.40
-695.24
-281.73
-50.84
Appropriations
-1587.86
-1532.83
-1113.68
-791.88
-385.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1587.86
-1532.83
-1113.68
-791.88
-385.52
Equity Dividend %
Earnings Per Share
-15.06
-19.48
-12.29
-14.98
-9.83
Adjusted EPS
-15.06
-19.48
-12.29
-14.98
-9.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)