Profit & Loss

BASF INDIA LTD.

NSE : BASFBSE : 500042ISIN CODE : INE373A01013Industry : Pesticides & AgrochemicalsHouse : BASF India - MNC
BSE1126.356.65 (+0.59 %)
PREV CLOSE ( ) 1119.70
OPEN PRICE ( ) 1137.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3862
TODAY'S LOW / HIGH ( )1116.55 1257.85
52 WK LOW / HIGH ( )795 1469.5
NSE1122.953 (+0.27 %)
PREV CLOSE( ) 1119.95
OPEN PRICE ( ) 1121.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1122.95 (3)
VOLUME 28005
TODAY'S LOW / HIGH( ) 1118.00 1152.10
52 WK LOW / HIGH ( )809.15 1472.95
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
17232.00
14519.00
11873.00
9570.00
7716.00
     Sales
16316.00
13722.00
11295.00
9151.00
7343.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
915.00
798.00
578.00
418.00
374.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
962.00
1359.00
1337.00
1104.00
891.00
Net Sales
16270.00
13161.00
10536.00
8466.00
6826.00
EXPENDITURE :
Increase/Decrease in Stock
-1083.00
-188.00
-125.00
-89.00
111.00
Raw Material Consumed
11718.00
9114.00
6881.00
5476.00
4066.00
     Opening Raw Materials
1188.00
660.00
661.00
539.00
445.00
     Purchases Raw Materials
7601.00
7305.00
5377.00
4480.00
3337.00
     Closing Raw Materials
1908.00
1188.00
660.00
661.00
539.00
     Other Direct Purchases / Brought in cost
4043.00
2336.00
1504.00
1119.00
824.00
     Other raw material cost
794.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231.00
238.00
213.00
226.00
189.00
     Electricity & Power
231.00
238.00
213.00
226.00
189.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1096.00
908.00
845.00
721.00
551.00
     Salaries, Wages & Bonus
856.00
697.00
585.00
511.00
422.00
     Contributions to EPF & Pension Funds
80.00
77.00
95.00
83.00
55.00
     Workmen and Staff Welfare Expenses
151.00
119.00
151.00
89.00
73.00
     Other Employees Cost
9.00
14.00
15.00
39.00
0.00
Other Manufacturing Expenses
681.00
537.00
487.00
397.00
310.00
     Sub-contracted / Out sourced services
     Processing Charges
62.00
61.00
70.00
73.00
64.00
     Repairs and Maintenance
69.00
74.00
70.00
55.00
47.00
     Packing Material Consumed
426.00
305.00
262.00
215.00
149.00
     Other Mfg Exp
123.00
97.00
86.00
53.00
51.00
General and Administration Expenses
1277.00
994.00
857.00
612.00
453.00
     Rent , Rates & Taxes
64.00
185.00
100.00
80.00
62.00
     Insurance
34.00
25.00
26.00
26.00
24.00
     Printing and stationery
     Professional and legal fees
225.00
162.00
     Traveling and conveyance
205.00
171.00
167.00
108.00
93.00
     Other Administration
955.00
621.00
730.00
506.00
366.00
Selling and Distribution Expenses
612.00
511.00
313.00
234.00
228.00
     Advertisement & Sales Promotion
159.00
144.00
     Sales Commissions & Incentives
     Freight and Forwarding
453.00
368.00
313.00
234.00
177.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
51.00
Miscellaneous Expenses
20.00
13.00
6.00
3.00
24.00
     Bad debts /advances written off
20.00
13.00
3.00
8.00
     Provision for doubtful debts
5.00
14.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
2.00
Less: Expenses Capitalised
6.00
Total Expenditure
14551.00
12127.00
9477.00
7574.00
5931.00
Operating Profit (Excl OI)
1719.00
1034.00
1059.00
892.00
895.00
Other Income
80.00
77.00
37.00
35.00
54.00
     Interest Received
18.00
23.00
15.00
11.00
12.00
     Dividend Received
     Profit on sale of Fixed Assets
21.00
2.00
0.00
1.00
     Profits on sale of Investments
     Provision Written Back
22.00
10.00
10.00
     Foreign Exchange Gains
     Others
18.00
43.00
22.00
13.00
41.00
Operating Profit
1798.00
1111.00
1096.00
927.00
949.00
Interest
17.00
66.00
36.00
28.00
24.00
     InterestonDebenture / Bonds
     Interest on Term Loan
3.00
4.00
     Intereston Fixed deposits
8.00
3.00
1.00
     Bank Charges etc
     Other Interest
14.00
62.00
28.00
24.00
23.00
PBDT
1782.00
1046.00
1060.00
899.00
925.00
Depreciation
275.00
165.00
147.00
117.00
221.00
Profit Before Taxation & Exceptional Items
1506.00
880.00
913.00
782.00
705.00
Exceptional Income / Expenses
Profit Before Tax
1506.00
880.00
913.00
782.00
705.00
Provision for Tax
546.00
394.00
338.00
282.00
252.00
     Current Income Tax
528.00
346.00
318.00
250.00
271.00
     Deferred Tax
15.00
21.00
-3.00
14.00
-43.00
     Other taxes
32.00
70.00
18.00
46.00
-62.00
Profit After Tax
961.00
486.00
575.00
501.00
453.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
961.00
486.00
575.00
501.00
453.00
Adjustments to PAT
2218.00
Profit Balance B/F
43.00
243.00
230.00
224.00
193.00
Appropriations
3222.00
730.00
804.00
724.00
646.00
     General Reserves
2309.00
456.00
330.00
264.00
197.00
     Proposed Equity Dividend
326.00
197.00
197.00
197.00
197.00
     Corporate dividend tax
54.00
34.00
34.00
34.00
28.00
     Other Appropriation
Equity Dividend %
80.00
70.00
70.00
70.00
70.00
Earnings Per Share
24.00
17.00
20.00
18.00
16.00
Adjusted EPS
24.00
17.00
20.00
18.00
16.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X