Profit & Loss

BATA INDIA LTD.

NSE : BATAINDIABSE : 500043ISIN CODE : INE176A01028Industry : RetailingHouse : Bata - MNC
BSE1773.7526.85 (+1.54 %)
PREV CLOSE ( ) 1746.90
OPEN PRICE ( ) 1779.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37405
TODAY'S LOW / HIGH ( )1672.25 1783.95
52 WK LOW / HIGH ( )1514.05 2261.65
NSE1770.7525 (+1.43 %)
PREV CLOSE( ) 1745.75
OPEN PRICE ( ) 1765.00
BID PRICE (QTY) 1770.75 (10)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 941378
TODAY'S LOW / HIGH( ) 1671.50 1784.00
52 WK LOW / HIGH ( )1518 2262
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
17084.80
30561.14
29311.03
26412.16
25043.36
     Sales
17077.99
30542.82
29290.62
26398.02
25027.64
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6.81
18.32
20.41
14.14
15.72
Less: Excise Duty
70.47
300.80
Net Sales
17084.80
30561.14
29311.03
26341.69
24742.56
EXPENDITURE :
Increase/Decrease in Stock
2617.29
-339.93
-797.43
-525.95
-282.53
Raw Material Consumed
5757.66
13305.74
13668.49
12549.93
11863.10
     Opening Raw Materials
184.86
182.84
239.04
249.25
187.16
     Purchases Raw Materials
1067.60
2571.61
2751.02
2685.02
2976.27
     Closing Raw Materials
153.45
184.86
182.84
239.04
249.25
     Other Direct Purchases / Brought in cost
4658.65
10736.15
10861.27
9854.70
8948.92
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
388.33
602.24
577.10
559.59
537.15
     Electricity & Power
388.33
602.24
577.10
559.59
537.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3398.22
3764.22
3310.83
2956.10
2731.88
     Salaries, Wages & Bonus
3096.68
3461.99
3023.32
2699.39
2480.61
     Contributions to EPF & Pension Funds
167.04
186.62
154.12
131.67
135.57
     Workmen and Staff Welfare Expenses
85.13
70.54
89.64
99.93
93.69
     Other Employees Cost
49.37
45.07
43.75
25.11
22.01
Other Manufacturing Expenses
1075.88
1402.66
1244.41
1111.59
1106.06
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
127.99
187.85
157.61
176.86
133.26
     Packing Material Consumed
     Other Mfg Exp
947.89
1214.81
1086.80
934.73
972.80
General and Administration Expenses
673.20
1129.26
4405.63
4251.33
4298.75
     Rent , Rates & Taxes
282.50
540.75
3833.15
3763.88
3767.64
     Insurance
75.83
70.93
68.46
67.97
69.48
     Printing and stationery
     Professional and legal fees
306.77
507.99
496.70
411.96
452.03
     Traveling and conveyance
     Other Administration
8.10
9.59
7.32
7.52
9.60
Selling and Distribution Expenses
748.04
1299.90
1198.70
971.90
907.27
     Advertisement & Sales Promotion
339.31
768.93
661.30
401.46
241.96
     Sales Commissions & Incentives
408.73
530.97
537.40
570.44
665.31
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
758.58
966.37
825.41
847.36
685.52
     Bad debts /advances written off
     Provision for doubtful debts
32.79
5.01
11.88
31.42
     Losson disposal of fixed assets(net)
22.01
31.30
20.53
16.70
62.65
     Losson foreign exchange fluctuations
16.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
703.78
913.81
793.00
799.24
622.87
Less: Expenses Capitalised
Total Expenditure
15417.20
22130.46
24433.14
22721.85
21847.20
Operating Profit (Excl OI)
1667.60
8430.68
4877.89
3619.84
2895.36
Other Income
940.85
686.77
682.20
503.27
460.20
     Interest Received
630.49
682.55
664.95
492.96
438.72
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.85
     Foreign Exchange Gains
2.12
14.10
6.18
1.12
     Others
308.24
4.22
3.15
4.13
16.51
Operating Profit
2608.45
9117.45
5560.09
4123.11
3355.56
Interest
1081.22
1287.12
142.75
148.19
149.87
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
45.77
109.71
107.29
106.21
109.53
     Other Interest
1035.45
1177.41
35.46
41.98
40.34
PBDT
1527.23
7830.33
5417.34
3974.92
3205.69
Depreciation
2647.50
2957.97
640.47
604.52
650.36
Profit Before Taxation & Exceptional Items
-1120.27
4872.36
4776.87
3370.40
2555.33
Exceptional Income / Expenses
-46.10
-216.69
Profit Before Tax
-1166.37
4872.36
4776.87
3370.40
2338.64
Provision for Tax
-273.26
1582.83
1486.93
1165.27
749.13
     Current Income Tax
0.87
1171.36
1730.13
1214.73
925.63
     Deferred Tax
-274.13
411.47
-43.88
-49.59
-113.60
     Other taxes
-548.26
822.94
-287.08
-99.05
-290.10
Profit After Tax
-893.11
3289.53
3289.94
2205.13
1589.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-893.11
3289.53
3289.94
2205.13
1589.51
Adjustments to PAT
48.85
-20.27
1.38
-160.03
-14.10
Profit Balance B/F
16296.44
14775.60
12104.07
10600.39
9566.40
Appropriations
15452.18
18044.86
15395.39
12645.49
11141.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
514.11
1748.42
619.79
541.42
541.42
Equity Dividend %
80.00
80.00
125.00
80.00
70.00
Earnings Per Share
-6.95
25.59
25.60
17.16
12.37
Adjusted EPS
-6.95
25.59
25.60
17.16
12.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)