Profit & Loss

BCL INDUSTRIES LTD.

NSE : BCLINDBSE : 524332ISIN CODE : INE412G01024Industry : Edible OilHouse : Private
BSE56.14-0.19 (-0.34 %)
PREV CLOSE ( ) 56.33
OPEN PRICE ( ) 57.11
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 340763
TODAY'S LOW / HIGH ( )55.75 57.80
52 WK LOW / HIGH ( )38.05 86.25
NSE56.20-0.05 (-0.09 %)
PREV CLOSE( ) 56.25
OPEN PRICE ( ) 56.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 56.20 (2727)
VOLUME 1463500
TODAY'S LOW / HIGH( ) 55.60 57.85
52 WK LOW / HIGH ( )37.97 86.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18199.17
19930.69
14312.87
9183.24
8961.34
     Sales
17918.84
19545.85
14082.14
8906.76
8935.04
     Job Work/ Contract Receipts
21.75
     Processing Charges / Service Income
16.62
16.60
13.24
17.14
     Revenue from property development
85.73
69.79
206.25
252.31
     Other Operational Income
177.98
298.44
11.24
7.03
4.55
Less: Excise Duty
Net Sales
18199.17
19930.69
14312.87
9183.24
8961.34
EXPENDITURE :
Increase/Decrease in Stock
-760.71
33.43
930.71
-122.75
-22.63
Raw Material Consumed
14863.32
16578.55
11301.27
7541.79
7124.23
     Opening Raw Materials
645.35
1005.20
1066.65
518.50
620.23
     Purchases Raw Materials
14801.30
16214.26
11239.82
8089.94
7022.50
     Closing Raw Materials
583.34
645.35
1005.20
1066.65
518.50
     Other Direct Purchases / Brought in cost
4.45
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1426.75
843.91
556.18
562.69
468.76
     Electricity & Power
1418.68
836.89
549.73
561.64
468.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
8.08
7.02
6.45
1.06
0.00
Employee Cost
295.87
175.09
139.72
134.49
128.62
     Salaries, Wages & Bonus
265.99
163.54
122.36
117.76
113.34
     Contributions to EPF & Pension Funds
10.22
7.92
6.67
6.25
5.58
     Workmen and Staff Welfare Expenses
13.50
13.31
6.50
7.17
5.75
     Other Employees Cost
6.16
-9.68
4.20
3.32
3.95
Other Manufacturing Expenses
748.16
587.93
448.31
375.88
369.19
     Sub-contracted / Out sourced services
     Processing Charges
275.60
199.38
159.18
108.69
113.69
     Repairs and Maintenance
188.70
146.33
101.33
80.68
33.51
     Packing Material Consumed
     Other Mfg Exp
283.86
242.22
187.80
186.50
221.99
General and Administration Expenses
142.14
86.64
68.08
57.66
68.07
     Rent , Rates & Taxes
16.59
8.05
6.65
3.27
4.36
     Insurance
27.86
20.29
14.94
10.27
9.08
     Printing and stationery
4.09
2.89
2.21
2.31
2.82
     Professional and legal fees
57.81
31.93
26.43
27.99
29.99
     Traveling and conveyance
12.02
8.73
1.46
3.85
5.36
     Other Administration
23.77
14.76
16.39
9.97
16.46
Selling and Distribution Expenses
234.12
234.73
173.75
64.14
84.43
     Advertisement & Sales Promotion
7.40
4.14
6.97
     Sales Commissions & Incentives
16.83
20.57
19.87
16.61
18.13
     Freight and Forwarding
206.88
196.35
144.86
41.84
57.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.41
17.81
1.62
1.56
1.89
Miscellaneous Expenses
13.91
14.60
7.84
9.00
3.90
     Bad debts /advances written off
     Provision for doubtful debts
-0.14
4.29
0.11
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.05
10.31
7.73
9.00
3.90
Less: Expenses Capitalised
Total Expenditure
16963.56
18554.88
13625.87
8622.91
8224.57
Operating Profit (Excl OI)
1235.61
1375.80
687.01
560.33
736.77
Other Income
67.15
81.18
279.11
71.82
75.55
     Interest Received
3.32
2.94
4.08
4.76
8.61
     Dividend Received
     Profit on sale of Fixed Assets
0.18
13.03
0.30
0.16
1.32
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
63.65
65.22
274.73
66.90
65.62
Operating Profit
1302.76
1456.98
966.11
632.14
812.32
Interest
198.34
176.63
259.75
148.09
186.22
     InterestonDebenture / Bonds
     Interest on Term Loan
167.45
219.28
247.96
139.88
178.54
     Intereston Fixed deposits
1.24
1.45
2.03
1.79
     Bank Charges etc
6.79
6.79
0.24
2.72
     Other Interest
22.87
-50.89
9.52
6.42
4.96
PBDT
1104.42
1280.36
706.36
484.06
626.11
Depreciation
249.52
146.81
127.70
135.14
108.53
Profit Before Taxation & Exceptional Items
854.90
1133.55
578.66
348.92
517.58
Exceptional Income / Expenses
Profit Before Tax
854.90
1133.55
578.66
348.92
517.58
Provision for Tax
211.35
285.81
157.13
90.42
104.81
     Current Income Tax
245.00
300.00
158.00
57.50
90.00
     Deferred Tax
-33.65
-14.19
-0.87
32.92
14.81
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
643.55
847.74
421.53
258.49
412.76
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.33
0.68
0.41
0.75
0.76
Share of Associate
Other Consolidated Items
Consolidated Net Profit
662.88
848.42
421.94
259.24
413.52
Adjustments to PAT
Profit Balance B/F
1190.35
377.88
1004.59
756.99
332.51
Appropriations
1853.23
1226.30
1426.53
1016.23
746.03
     General Reserves
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
29.31
-12.36
48.65
11.63
-10.95
Equity Dividend %
50.00
50.00
50.00
12.00
Earnings Per Share
27.45
35.13
17.47
13.54
23.72
Adjusted EPS
2.74
3.51
1.75
1.35
2.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.