Profit & Loss

BCPL RAILWAY INFRASTRUCTURE LTD.

NSE : BCPLBSE : 542057ISIN CODE : INE00SW01015Industry : Engineering - ConstructionHouse : Private
BSE69.91-0.15 (-0.21 %)
PREV CLOSE ( ) 70.06
OPEN PRICE ( ) 71.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2021
TODAY'S LOW / HIGH ( )69.08 71.10
52 WK LOW / HIGH ( )55.4 92.58
NSE69.52-1.27 (-1.79 %)
PREV CLOSE( ) 70.79
OPEN PRICE ( ) 70.79
BID PRICE (QTY) 69.52 (226)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3871
TODAY'S LOW / HIGH( ) 69.36 70.85
52 WK LOW / HIGH ( )60 92
Select year
( in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2101.70
1608.57
879.34
1227.88
1054.06
     Sales
1293.29
289.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
808.41
1319.57
879.34
1225.65
1051.41
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
2.23
2.66
Less: Excise Duty
Net Sales
2101.70
1608.57
879.34
1227.88
1054.06
EXPENDITURE :
Increase/Decrease in Stock
-5.36
-72.12
Raw Material Consumed
1376.63
1121.88
424.44
745.90
669.91
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
42.45
194.55
301.27
     Other raw material cost
1334.17
1121.88
424.44
551.36
368.64
Power & Fuel Cost
11.87
19.74
10.24
9.22
9.18
     Electricity & Power
0.70
0.69
0.83
1.00
0.92
     Oil, Fuel & Natural gas
11.18
19.05
9.41
8.21
8.26
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.59
41.87
38.10
34.68
32.59
     Salaries, Wages & Bonus
46.72
37.19
32.73
30.62
27.93
     Contributions to EPF & Pension Funds
1.44
1.52
1.60
1.62
1.75
     Workmen and Staff Welfare Expenses
1.54
1.57
2.13
1.32
1.34
     Other Employees Cost
1.88
1.59
1.64
1.13
1.56
Other Manufacturing Expenses
388.67
334.20
255.32
290.46
207.36
     Sub-contracted / Out sourced services
     Processing Charges
311.71
288.67
229.04
247.82
172.47
     Repairs and Maintenance
     Packing Material Consumed
3.33
     Other Mfg Exp
76.96
42.20
26.27
42.64
34.89
General and Administration Expenses
76.18
48.34
41.68
32.72
29.25
     Rent , Rates & Taxes
6.08
5.46
5.98
4.56
3.78
     Insurance
6.22
2.39
0.82
0.35
1.43
     Printing and stationery
0.66
0.78
0.57
1.08
1.00
     Professional and legal fees
8.39
6.30
5.90
4.64
4.52
     Traveling and conveyance
6.57
4.86
6.52
3.89
2.79
     Other Administration
48.26
28.55
21.91
18.19
15.73
Selling and Distribution Expenses
36.08
12.91
4.21
2.35
2.20
     Advertisement & Sales Promotion
4.52
2.87
3.05
1.15
0.94
     Sales Commissions & Incentives
     Freight and Forwarding
31.56
9.94
1.16
1.19
1.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.10
0.00
0.00
0.00
Miscellaneous Expenses
15.09
4.84
29.39
10.79
7.45
     Bad debts /advances written off
     Provision for doubtful debts
0.36
     Losson disposal of fixed assets(net)
0.16
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.09
4.84
29.03
10.63
7.45
Less: Expenses Capitalised
Total Expenditure
1950.74
1511.67
803.38
1126.12
957.95
Operating Profit (Excl OI)
150.96
96.90
75.96
101.76
96.12
Other Income
33.51
33.84
27.10
27.13
21.83
     Interest Received
16.64
12.33
9.44
6.39
4.78
     Dividend Received
0.98
1.13
0.54
     Profit on sale of Fixed Assets
0.18
0.57
     Profits on sale of Investments
0.03
     Provision Written Back
6.77
     Foreign Exchange Gains
3.73
2.00
     Others
15.70
14.74
16.50
16.47
14.48
Operating Profit
184.47
130.74
103.06
128.89
117.95
Interest
70.85
57.15
28.08
16.83
10.85
     InterestonDebenture / Bonds
     Interest on Term Loan
18.00
11.56
     Intereston Fixed deposits
     Bank Charges etc
6.30
7.60
8.99
4.14
5.08
     Other Interest
46.56
37.99
19.09
12.69
5.77
PBDT
113.61
73.59
74.98
112.06
107.10
Depreciation
20.76
11.57
2.14
1.68
1.59
Profit Before Taxation & Exceptional Items
92.86
62.01
72.84
110.38
105.51
Exceptional Income / Expenses
Profit Before Tax
92.86
62.01
72.84
110.38
105.51
Provision for Tax
24.39
11.42
19.27
30.12
31.44
     Current Income Tax
20.05
26.14
18.03
27.29
25.13
     Deferred Tax
1.62
-14.72
1.24
2.82
2.97
     Other taxes
2.72
0.00
0.00
0.00
3.34
Profit After Tax
68.47
50.59
53.57
80.27
74.07
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.02
15.81
0.82
0.24
0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
64.45
66.40
54.39
80.51
74.08
Adjustments to PAT
Profit Balance B/F
663.67
607.52
564.61
495.67
433.34
Appropriations
728.11
673.92
619.00
576.18
507.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.19
10.26
11.49
11.57
11.75
Equity Dividend %
10.00
10.00
7.00
7.00
7.00
Earnings Per Share
3.85
3.97
3.25
4.81
4.43
Adjusted EPS
3.85
3.97
3.25
4.81
4.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.