Profit & Loss

BEEKAY STEEL INDUSTRIES LTD.

NSE : NABSE : 539018ISIN CODE : INE213D01015Industry : Steel & Iron ProductsHouse : Private
BSE634.951.5 (+0.24 %)
PREV CLOSE ( ) 633.45
OPEN PRICE ( ) 615.55
BID PRICE (QTY) 630.10 (8)
OFFER PRICE (QTY) 633.00 (1)
VOLUME 2960
TODAY'S LOW / HIGH ( )615.55 650.00
52 WK LOW / HIGH ( ) 392778
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
11284.16
12964.32
8743.15
8119.73
9647.64
     Sales
8614.43
10333.31
7134.50
5961.50
7682.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1788.83
1494.61
1083.93
1585.68
1382.57
     Revenue from property development
     Other Operational Income
880.90
1136.40
524.71
572.55
582.53
Less: Excise Duty
Net Sales
11284.16
12964.32
8743.15
8119.73
9647.64
EXPENDITURE :
Increase/Decrease in Stock
292.77
-104.80
21.87
-338.32
-157.59
Raw Material Consumed
6562.80
8184.46
5529.82
5126.58
6040.29
     Opening Raw Materials
1414.26
1213.67
881.98
1180.59
938.40
     Purchases Raw Materials
6274.61
7942.65
5549.46
4542.66
6001.73
     Closing Raw Materials
1183.96
1414.26
1213.67
881.98
1180.59
     Other Direct Purchases / Brought in cost
57.90
442.39
312.04
285.31
280.74
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1411.15
1265.05
764.62
963.20
1009.06
     Electricity & Power
453.91
410.49
342.97
408.26
392.98
     Oil, Fuel & Natural gas
671.72
555.98
269.31
290.98
391.91
     Coals etc
283.42
297.43
152.34
263.96
224.17
     Other power & fuel
2.09
1.14
0.00
0.00
0.00
Employee Cost
367.84
343.51
295.42
287.11
247.81
     Salaries, Wages & Bonus
327.55
306.33
263.06
251.60
215.55
     Contributions to EPF & Pension Funds
23.68
21.38
18.99
20.05
17.53
     Workmen and Staff Welfare Expenses
16.61
15.79
13.37
15.45
14.73
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
629.20
680.59
533.13
547.15
447.03
     Sub-contracted / Out sourced services
     Processing Charges
246.92
230.84
198.69
181.88
185.18
     Repairs and Maintenance
30.02
24.19
9.88
15.96
10.69
     Packing Material Consumed
     Other Mfg Exp
352.26
425.55
324.56
349.31
251.15
General and Administration Expenses
120.50
104.08
86.90
83.51
72.15
     Rent , Rates & Taxes
38.48
33.15
30.47
23.66
20.11
     Insurance
6.28
5.81
5.30
5.13
3.36
     Printing and stationery
1.95
1.84
1.61
1.07
1.34
     Professional and legal fees
13.10
18.90
10.37
14.33
9.60
     Traveling and conveyance
17.31
7.60
6.60
10.97
11.56
     Other Administration
43.38
36.78
32.55
28.36
26.17
Selling and Distribution Expenses
184.61
223.93
127.38
177.53
138.43
     Advertisement & Sales Promotion
35.12
38.90
6.75
13.72
18.57
     Sales Commissions & Incentives
28.55
29.90
26.55
12.98
12.74
     Freight and Forwarding
116.73
145.65
84.68
147.21
98.08
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.21
9.48
9.40
3.63
9.04
Miscellaneous Expenses
50.99
41.80
40.29
30.24
52.42
     Bad debts /advances written off
0.52
3.80
2.43
0.78
16.94
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
6.48
6.22
0.00
3.77
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.09
     Other Miscellaneous Expenses
44.00
31.78
37.87
29.37
31.71
Less: Expenses Capitalised
Total Expenditure
9619.86
10738.60
7399.43
6876.99
7849.57
Operating Profit (Excl OI)
1664.30
2225.73
1343.72
1242.74
1798.07
Other Income
138.88
178.90
53.18
16.64
24.96
     Interest Received
6.43
5.79
11.08
10.92
7.85
     Dividend Received
4.92
1.84
0.00
1.35
     Profit on sale of Fixed Assets
28.91
30.95
3.33
0.20
0.13
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
98.62
140.33
38.77
4.18
16.98
Operating Profit
1803.18
2404.63
1396.90
1259.38
1823.03
Interest
103.23
123.03
101.99
102.26
157.74
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.08
14.69
13.14
7.30
8.49
     Other Interest
96.15
108.34
88.84
94.96
149.26
PBDT
1699.94
2281.60
1294.91
1157.12
1665.28
Depreciation
273.80
215.88
223.72
230.56
163.71
Profit Before Taxation & Exceptional Items
1426.14
2065.73
1071.20
926.56
1501.57
Exceptional Income / Expenses
Profit Before Tax
1426.14
2065.73
1071.20
926.56
1501.57
Provision for Tax
371.93
507.97
279.26
145.15
518.97
     Current Income Tax
375.00
518.00
280.00
251.00
511.00
     Deferred Tax
-3.07
-10.03
-0.74
-105.85
7.97
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1054.22
1557.76
791.94
781.40
982.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
6.20
10.12
8.50
3.80
8.33
Other Consolidated Items
Consolidated Net Profit
1060.41
1567.87
800.43
785.20
990.94
Adjustments to PAT
Profit Balance B/F
6008.16
4446.73
3650.11
2914.53
1945.84
Appropriations
7068.57
6014.60
4450.55
3699.74
2936.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.25
6.44
3.82
49.62
22.25
Equity Dividend %
10.00
10.00
10.00
10.00
20.00
Earnings Per Share
55.60
82.21
41.97
41.17
51.96
Adjusted EPS
55.60
82.21
41.97
41.17
51.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.