Profit & Loss

BENARA BEARINGS AND PISTONS LTD.

NSE : NABSE : 541178ISIN CODE : INE495Z01011Industry : BearingsHouse : Private
BSE9.760 (0 %)
PREV CLOSE ( ) 9.76
OPEN PRICE ( ) 9.31
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6000
TODAY'S LOW / HIGH ( )9.31 9.76
52 WK LOW / HIGH ( ) 8.0516.89
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
415.90
1106.52
1153.49
1454.24
1239.06
     Sales
415.90
1106.52
1153.49
1454.24
970.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
268.10
Less: Excise Duty
15.38
Net Sales
415.90
1106.52
1153.49
1454.24
1223.68
EXPENDITURE :
Increase/Decrease in Stock
59.87
-1.50
-13.61
-152.07
-44.62
Raw Material Consumed
360.50
905.03
938.89
1364.04
1047.78
     Opening Raw Materials
28.14
4.92
11.28
92.64
117.11
     Purchases Raw Materials
304.72
253.07
244.64
135.34
127.53
     Closing Raw Materials
17.04
28.14
4.92
11.28
92.64
     Other Direct Purchases / Brought in cost
44.69
675.18
687.89
1147.35
895.78
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14.59
12.90
12.20
12.82
10.51
     Electricity & Power
14.59
12.90
12.20
12.82
10.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.14
33.38
29.90
33.81
36.47
     Salaries, Wages & Bonus
15.28
25.93
23.25
28.43
26.39
     Contributions to EPF & Pension Funds
5.22
7.18
4.93
4.34
7.41
     Workmen and Staff Welfare Expenses
1.64
0.27
1.72
1.05
2.67
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
22.19
31.71
32.55
36.34
39.14
     Sub-contracted / Out sourced services
     Processing Charges
18.63
15.12
16.48
27.02
25.54
     Repairs and Maintenance
0.60
1.33
0.81
0.60
0.95
     Packing Material Consumed
0.35
9.92
9.92
5.33
4.39
     Other Mfg Exp
2.61
5.34
5.34
3.38
8.25
General and Administration Expenses
25.34
20.39
19.09
16.14
22.56
     Rent , Rates & Taxes
0.16
0.14
0.15
0.06
0.63
     Insurance
0.63
0.63
4.64
0.99
0.63
     Printing and stationery
0.18
0.34
0.58
0.26
1.07
     Professional and legal fees
8.10
5.02
3.64
4.16
1.34
     Traveling and conveyance
4.19
6.52
2.73
1.66
8.65
     Other Administration
16.27
14.26
10.09
10.68
18.88
Selling and Distribution Expenses
23.09
40.51
50.30
20.98
11.47
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.45
0.73
0.33
0.11
1.40
     Freight and Forwarding
0.90
1.25
2.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
21.73
38.53
47.62
20.87
10.07
Miscellaneous Expenses
2.98
3.38
0.32
2.46
0.88
     Bad debts /advances written off
0.61
0.10
0.01
0.86
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.37
3.28
0.32
2.45
0.03
Less: Expenses Capitalised
Total Expenditure
530.68
1045.80
1069.65
1334.52
1124.19
Operating Profit (Excl OI)
-114.78
60.72
83.84
119.71
99.50
Other Income
1.43
23.98
23.60
1.69
2.64
     Interest Received
0.57
0.77
0.39
1.03
2.39
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.86
23.21
23.21
0.66
0.25
Operating Profit
-113.35
84.70
107.44
121.40
102.13
Interest
54.90
49.21
36.76
36.51
38.59
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.44
4.73
0.01
3.15
1.78
     Other Interest
51.46
44.48
36.75
33.36
36.82
PBDT
-168.25
35.49
70.68
84.89
63.54
Depreciation
34.53
16.08
16.08
10.69
7.25
Profit Before Taxation & Exceptional Items
-202.78
19.41
54.60
74.20
56.28
Exceptional Income / Expenses
-10.44
-10.44
Profit Before Tax
-202.78
8.97
44.17
74.20
56.28
Provision for Tax
-53.84
3.91
6.39
22.47
18.37
     Current Income Tax
2.34
11.12
23.47
19.73
     Deferred Tax
-54.08
1.57
2.81
-1.00
-1.36
     Other taxes
-53.84
3.13
-1.92
-1.99
-2.71
Profit After Tax
-148.93
5.07
37.78
51.73
37.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.25
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-148.93
5.07
37.78
51.73
42.16
Adjustments to PAT
Profit Balance B/F
160.56
158.01
120.23
78.80
36.64
Appropriations
11.63
163.08
158.01
130.53
78.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.52
10.30
Equity Dividend %
2.50
Earnings Per Share
-8.41
0.29
2.13
2.92
13.61
Adjusted EPS
-8.41
0.29
2.13
2.92
13.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)