Profit & Loss

BERGER PAINTS INDIA LTD.

NSE : BERGEPAINTBSE : 509480ISIN CODE : INE463A01038Industry : PaintsHouse : UK Paints (India)
BSE507.050.55 (+0.11 %)
PREV CLOSE ( ) 506.50
OPEN PRICE ( ) 508.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40961
TODAY'S LOW / HIGH ( )506.05 510.25
52 WK LOW / HIGH ( )489.04 679.05
NSE506.700.35 (+0.07 %)
PREV CLOSE( ) 506.35
OPEN PRICE ( ) 509.80
BID PRICE (QTY) 506.70 (206)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 598336
TODAY'S LOW / HIGH( ) 505.95 510.00
52 WK LOW / HIGH ( )489.21 679.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
124201.30
101902.80
80835.70
74622.00
60618.60
     Sales
122285.60
99524.20
77751.80
73711.50
60012.80
     Job Work/ Contract Receipts
391.10
1318.50
2276.80
205.80
33.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1524.60
1060.10
807.10
704.70
572.30
Less: Excise Duty
Net Sales
105678.40
87617.80
68175.90
63658.20
60618.60
EXPENDITURE :
Increase/Decrease in Stock
-932.40
-3814.90
-1866.50
-188.00
-1739.50
Raw Material Consumed
60656.00
51246.00
35792.90
33066.50
34248.90
     Opening Raw Materials
8057.30
4932.90
3602.50
3540.00
3043.40
     Purchases Raw Materials
50025.00
46732.50
30947.00
27962.40
30174.90
     Closing Raw Materials
7137.70
8057.30
4932.90
3602.50
3540.00
     Other Direct Purchases / Brought in cost
9711.40
7637.90
6176.30
5166.60
4570.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
832.70
681.30
564.70
585.40
587.40
     Electricity & Power
832.70
681.30
564.70
585.40
587.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6091.90
5431.20
4851.40
4525.00
3975.50
     Salaries, Wages & Bonus
5308.00
4690.30
4173.90
3837.80
3416.80
     Contributions to EPF & Pension Funds
371.50
357.30
319.90
353.40
254.30
     Workmen and Staff Welfare Expenses
366.80
328.00
328.60
311.90
279.80
     Other Employees Cost
45.60
55.60
29.00
21.90
24.60
Other Manufacturing Expenses
15696.30
14199.30
11261.80
9189.90
9125.60
     Sub-contracted / Out sourced services
298.10
545.20
1190.10
133.80
     Processing Charges
491.40
444.80
313.30
219.20
250.10
     Repairs and Maintenance
475.80
419.30
319.80
328.40
295.40
     Packing Material Consumed
7581.60
6859.60
4759.20
4379.60
4474.70
     Other Mfg Exp
6849.40
5930.40
4679.40
4128.90
4105.40
General and Administration Expenses
2886.20
2103.40
1663.30
1838.50
721.50
     Rent , Rates & Taxes
409.50
237.50
124.20
148.00
122.60
     Insurance
127.20
124.00
103.70
92.80
38.80
     Printing and stationery
554.80
386.10
346.30
331.40
     Professional and legal fees
142.30
93.50
75.10
84.00
     Traveling and conveyance
710.90
481.10
343.00
554.20
543.40
     Other Administration
941.50
781.20
671.00
628.10
16.70
Selling and Distribution Expenses
4091.80
3322.60
2808.30
3120.00
2017.50
     Advertisement & Sales Promotion
3378.90
2713.00
2294.30
2615.60
2017.50
     Sales Commissions & Incentives
     Freight and Forwarding
712.90
609.60
514.00
504.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1483.90
1138.20
1220.20
911.00
2346.70
     Bad debts /advances written off
227.00
76.00
175.70
56.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
37.60
     Losson foreign exchange fluctuations
190.40
64.50
147.60
75.80
188.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1028.90
997.70
896.90
778.50
2158.50
Less: Expenses Capitalised
Total Expenditure
90806.40
74307.10
56296.10
53048.30
51283.60
Operating Profit (Excl OI)
14872.00
13310.70
11879.80
10609.90
9335.00
Other Income
515.70
645.90
514.90
685.20
600.30
     Interest Received
158.70
201.60
163.20
188.10
188.00
     Dividend Received
     Profit on sale of Fixed Assets
67.90
0.70
     Profits on sale of Investments
     Provision Written Back
34.90
45.10
     Foreign Exchange Gains
     Others
322.10
331.30
351.00
497.10
412.30
Operating Profit
15387.70
13956.60
12394.70
11295.10
9935.30
Interest
992.30
507.20
441.00
470.40
472.40
     InterestonDebenture / Bonds
     Interest on Term Loan
626.90
229.40
248.70
315.30
321.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
365.40
277.80
192.30
155.10
151.40
PBDT
14395.40
13449.40
11953.70
10824.70
9462.90
Depreciation
2640.30
2265.10
2111.40
1910.10
1802.30
Profit Before Taxation & Exceptional Items
11755.10
11184.30
9842.30
8914.60
7660.60
Exceptional Income / Expenses
Profit Before Tax
11623.40
11222.90
9786.20
8831.60
7651.60
Provision for Tax
3019.40
2893.40
2589.00
2270.60
2712.70
     Current Income Tax
2990.30
2860.60
2578.80
2481.40
2676.20
     Deferred Tax
29.10
32.80
10.20
-210.80
36.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8604.00
8329.50
7197.20
6561.00
4938.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.80
-1.30
0.30
17.10
4.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8594.20
8328.20
7197.50
6578.10
4943.00
Adjustments to PAT
Profit Balance B/F
34203.70
28597.10
21700.50
19438.50
16777.30
Appropriations
42797.90
36925.30
28898.00
26016.60
21720.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
302.00
     Other Appropriation
3018.30
2721.60
300.90
2168.80
2281.80
Equity Dividend %
320.00
310.00
280.00
220.00
190.00
Earnings Per Share
8.85
8.57
7.41
6.77
5.09
Adjusted EPS
7.37
7.15
6.18
5.64
4.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.