Profit & Loss

BEST AGROLIFE LTD.

NSE : BESTAGROBSE : 539660ISIN CODE : INE052T01013Industry : Pesticides & AgrochemicalsHouse : Private
BSE458.10-16.25 (-3.43 %)
PREV CLOSE ( ) 474.35
OPEN PRICE ( ) 476.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 131686
TODAY'S LOW / HIGH ( )453.75 493.85
52 WK LOW / HIGH ( )453.75 1374
NSE1163.500 (0 %)
PREV CLOSE( ) 1163.50
OPEN PRICE ( ) 1161.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1163.50 (52)
VOLUME 96482
TODAY'S LOW / HIGH( ) 1135.05 1180.00
52 WK LOW / HIGH ( )887.15 1214.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
19337.70
13043.34
9862.67
1291.85
991.51
     Sales
19337.70
13043.34
9862.67
1291.85
991.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
17456.78
12107.95
9054.45
1291.85
991.51
EXPENDITURE :
Increase/Decrease in Stock
-1246.91
-1569.66
-789.28
-27.40
-79.24
Raw Material Consumed
13768.45
11420.35
9114.67
1289.16
1007.74
     Opening Raw Materials
833.02
     Purchases Raw Materials
7200.85
2338.89
     Closing Raw Materials
2128.28
833.02
     Other Direct Purchases / Brought in cost
7862.86
9914.48
9114.67
1289.16
1007.74
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
75.54
30.16
2.89
     Electricity & Power
75.54
30.16
2.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
490.38
234.51
101.12
5.82
4.02
     Salaries, Wages & Bonus
468.51
223.94
99.15
5.77
3.96
     Contributions to EPF & Pension Funds
11.73
5.64
1.75
     Workmen and Staff Welfare Expenses
10.14
4.93
0.22
0.04
0.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
186.07
39.63
8.22
     Sub-contracted / Out sourced services
101.21
22.71
8.22
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
84.85
16.93
0.00
0.00
0.00
General and Administration Expenses
393.95
130.99
51.64
3.38
4.72
     Rent , Rates & Taxes
13.49
10.47
4.05
1.24
0.91
     Insurance
28.23
10.14
6.69
0.03
0.10
     Printing and stationery
15.81
6.23
3.42
     Professional and legal fees
57.64
27.21
6.57
0.97
3.11
     Traveling and conveyance
150.86
55.81
25.99
     Other Administration
127.92
21.13
4.93
1.15
0.59
Selling and Distribution Expenses
134.13
54.39
20.92
45.06
39.47
     Advertisement & Sales Promotion
68.73
19.22
7.72
0.42
0.31
     Sales Commissions & Incentives
2.15
4.61
0.52
     Freight and Forwarding
65.40
33.02
8.60
43.86
36.98
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.79
1.66
Miscellaneous Expenses
518.60
109.43
32.48
5.02
4.36
     Bad debts /advances written off
     Provision for doubtful debts
55.02
30.00
15.05
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
200.17
6.75
     Losson sale of non-trade current investments
4.36
     Other Miscellaneous Expenses
263.41
72.68
17.43
5.02
0.00
Less: Expenses Capitalised
Total Expenditure
14320.21
10449.81
8542.66
1321.04
981.06
Operating Profit (Excl OI)
3136.57
1658.14
511.79
-29.19
10.45
Other Income
26.00
17.76
72.96
40.94
2.35
     Interest Received
18.05
3.91
5.67
0.83
0.09
     Dividend Received
0.07
0.76
     Profit on sale of Fixed Assets
0.21
0.10
0.21
     Profits on sale of Investments
5.15
18.25
     Provision Written Back
0.50
1.26
4.55
0.01
     Foreign Exchange Gains
62.74
5.86
1.50
     Others
7.25
7.33
0.00
15.74
0.00
Operating Profit
3162.57
1675.90
584.75
11.76
12.81
Interest
388.59
150.93
47.37
9.83
11.84
     InterestonDebenture / Bonds
     Interest on Term Loan
338.70
111.88
24.76
9.40
11.08
     Intereston Fixed deposits
     Bank Charges etc
40.75
34.76
19.15
0.26
     Other Interest
9.14
4.29
3.45
0.17
0.76
PBDT
2773.98
1524.97
537.38
1.93
0.97
Depreciation
245.02
118.37
29.52
1.50
0.67
Profit Before Taxation & Exceptional Items
2528.97
1406.60
507.86
0.43
0.30
Exceptional Income / Expenses
Profit Before Tax
2528.97
1406.60
507.86
0.43
0.30
Provision for Tax
607.50
358.98
137.10
0.66
1.66
     Current Income Tax
655.91
385.42
155.07
0.90
1.59
     Deferred Tax
-48.40
-24.36
-19.85
-0.24
0.07
     Other taxes
0.00
-2.08
1.88
0.00
0.00
Profit After Tax
1921.46
1047.62
370.76
-0.23
-1.36
Extra items
0.00
0.00
0.00
23.42
-28.26
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1921.46
1047.62
370.76
23.19
-29.62
Adjustments to PAT
0.36
-0.61
Profit Balance B/F
1613.01
609.23
150.37
-29.85
-0.11
Appropriations
3534.47
1656.85
521.13
-6.31
-30.34
     General Reserves
     Proposed Equity Dividend
0.31
-0.36
     Corporate dividend tax
0.06
     Other Appropriation
48.13
43.84
-88.10
-0.24
Equity Dividend %
30.00
20.00
20.00
1.00
1.00
Earnings Per Share
81.26
44.31
16.83
-0.08
-0.44
Adjusted EPS
81.26
44.31
16.83
-0.08
-0.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.