Profit & Loss

BGR ENERGY SYSTEMS LTD.

NSE : BGRENERGYBSE : 532930ISIN CODE : INE661I01014Industry : Engineering - ConstructionHouse : BGR Energy
BSE37.66-0.76 (-1.98 %)
PREV CLOSE ( ) 38.42
OPEN PRICE ( ) 37.66
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 37.66 (7159)
VOLUME 24408
TODAY'S LOW / HIGH ( )37.66 37.66
52 WK LOW / HIGH ( )33.1 119.48
NSE37.75-0.75 (-1.95 %)
PREV CLOSE( ) 38.50
OPEN PRICE ( ) 37.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 69259
TODAY'S LOW / HIGH( ) 37.75 37.75
52 WK LOW / HIGH ( )33.1 119.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8062.70
12207.00
11397.20
26919.70
32728.30
     Sales
1924.70
1889.20
1962.30
3816.60
2920.00
     Job Work/ Contract Receipts
5976.00
10135.30
9168.50
22807.50
29451.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
162.00
182.50
266.40
295.60
356.80
Less: Excise Duty
Net Sales
8062.70
12207.00
11397.20
26919.70
32728.30
EXPENDITURE :
Increase/Decrease in Stock
11.80
-9.90
-1.70
2.00
56.20
Raw Material Consumed
5608.50
7608.40
6760.40
16405.90
19492.50
     Opening Raw Materials
373.40
469.20
437.10
369.50
385.10
     Purchases Raw Materials
5658.90
7512.60
6792.50
16473.50
19476.90
     Closing Raw Materials
423.80
373.40
469.20
437.10
369.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27.90
27.00
28.30
40.90
38.00
     Electricity & Power
27.90
27.00
28.30
40.90
38.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1281.20
1356.10
1410.80
2005.20
2337.10
     Salaries, Wages & Bonus
1162.30
1212.30
1279.70
1814.90
2138.40
     Contributions to EPF & Pension Funds
42.00
43.70
48.50
57.50
67.10
     Workmen and Staff Welfare Expenses
61.40
71.50
38.50
104.00
100.10
     Other Employees Cost
15.50
28.60
44.10
28.80
31.50
Other Manufacturing Expenses
1313.40
1417.40
2596.60
5147.80
6175.80
     Sub-contracted / Out sourced services
1220.20
1327.10
2502.00
5041.00
6045.00
     Processing Charges
     Repairs and Maintenance
93.20
90.30
94.60
106.80
130.80
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1142.00
371.20
416.20
407.20
592.70
     Rent , Rates & Taxes
73.50
61.30
70.70
67.50
146.10
     Insurance
148.60
88.40
76.70
97.30
106.20
     Printing and stationery
     Professional and legal fees
140.10
151.30
149.10
58.10
121.70
     Traveling and conveyance
743.80
26.30
75.40
138.00
173.50
     Other Administration
36.00
43.90
44.30
46.30
45.20
Selling and Distribution Expenses
8.30
13.80
13.40
32.90
78.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
6.60
11.50
11.40
26.10
70.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.70
2.30
2.00
6.80
7.80
Miscellaneous Expenses
1403.30
68.00
1730.10
364.90
279.90
     Bad debts /advances written off
1337.00
1683.70
381.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.20
     Losson foreign exchange fluctuations
46.40
71.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.10
68.00
0.00
-87.80
279.90
Less: Expenses Capitalised
Total Expenditure
10796.40
10852.00
12954.10
24406.80
29050.20
Operating Profit (Excl OI)
-2733.70
1355.00
-1556.90
2512.90
3678.10
Other Income
503.80
128.60
274.50
483.10
315.30
     Interest Received
53.70
64.10
70.00
28.10
18.50
     Dividend Received
0.10
0.20
     Profit on sale of Fixed Assets
22.30
1.20
6.10
8.90
     Profits on sale of Investments
391.00
     Provision Written Back
265.40
     Foreign Exchange Gains
184.60
42.20
287.70
     Others
0.00
0.00
203.30
57.90
0.00
Operating Profit
-2229.90
1483.60
-1282.40
2996.00
3993.40
Interest
4047.00
3637.50
3286.60
3444.50
3434.50
     InterestonDebenture / Bonds
     Interest on Term Loan
66.10
103.40
66.40
97.40
227.40
     Intereston Fixed deposits
     Bank Charges etc
743.10
733.90
644.10
669.80
738.00
     Other Interest
3237.80
2800.20
2576.10
2677.30
2469.10
PBDT
-6276.90
-2153.90
-4569.00
-448.50
558.90
Depreciation
167.50
273.60
305.20
348.60
280.90
Profit Before Taxation & Exceptional Items
-6444.40
-2427.50
-4874.20
-797.10
278.00
Exceptional Income / Expenses
Profit Before Tax
-6444.40
-2427.50
-4874.20
-797.10
278.00
Provision for Tax
-1566.40
-575.90
-1191.10
-701.40
127.00
     Current Income Tax
0.10
0.20
0.30
75.70
78.00
     Deferred Tax
-1566.50
-583.40
-1198.50
-847.90
43.40
     Other taxes
0.00
7.30
7.10
70.80
5.60
Profit After Tax
-4878.00
-1851.60
-3683.10
-95.70
151.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.90
21.00
38.30
67.10
42.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4850.10
-1830.60
-3644.80
-28.60
193.00
Adjustments to PAT
9.50
Profit Balance B/F
429.20
2269.80
5973.30
6383.10
7332.10
Appropriations
-4420.90
439.20
2328.50
6354.50
7534.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-75.00
1151.50
Equity Dividend %
Earnings Per Share
-67.21
-25.37
-50.51
-0.40
2.67
Adjusted EPS
-67.21
-25.37
-50.51
-0.40
2.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.