Profit & Loss

BGR ENERGY SYSTEMS LTD.

NSE : BGRENERGYBSE : 532930ISIN CODE : INE661I01014Industry : Engineering - ConstructionHouse : BGR Energy
BSE72.352.65 (+3.8 %)
PREV CLOSE ( ) 69.70
OPEN PRICE ( ) 71.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15396
TODAY'S LOW / HIGH ( )71.05 74.40
52 WK LOW / HIGH ( )48.1 124.5
NSE72.302.6 (+3.73 %)
PREV CLOSE( ) 69.70
OPEN PRICE ( ) 70.60
BID PRICE (QTY) 72.30 (47)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 136270
TODAY'S LOW / HIGH( ) 70.60 74.55
52 WK LOW / HIGH ( )46.2 124.2
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
11397.20
26919.70
32728.30
32987.20
34508.50
     Sales
1962.30
3816.60
2920.00
2961.60
2433.90
     Job Work/ Contract Receipts
9168.50
22807.50
29451.50
29600.90
31299.30
     Processing Charges / Service Income
266.50
     Revenue from property development
     Other Operational Income
266.40
295.60
356.80
424.70
508.80
Less: Excise Duty
3.70
99.00
Net Sales
11397.20
26919.70
32728.30
32983.50
34409.50
EXPENDITURE :
Increase/Decrease in Stock
-1.70
2.00
56.20
215.20
-231.70
Raw Material Consumed
7342.90
16405.90
19492.50
18029.90
17261.80
     Opening Raw Materials
437.10
369.50
385.10
337.70
192.90
     Purchases Raw Materials
7375.00
16473.50
19476.90
18077.30
17406.60
     Closing Raw Materials
469.20
437.10
369.50
385.10
337.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.30
40.90
38.00
40.80
46.50
     Electricity & Power
28.30
40.90
38.00
40.80
46.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1410.80
2005.20
2337.10
2198.80
1996.00
     Salaries, Wages & Bonus
1250.10
1814.90
2138.40
1905.50
1732.70
     Contributions to EPF & Pension Funds
78.10
57.50
67.10
62.00
64.10
     Workmen and Staff Welfare Expenses
38.50
104.00
100.10
185.50
154.20
     Other Employees Cost
44.10
28.80
31.50
45.80
45.00
Other Manufacturing Expenses
2596.50
5147.80
6175.80
6504.70
9344.90
     Sub-contracted / Out sourced services
2502.00
5041.00
6045.00
6359.60
9222.00
     Processing Charges
     Repairs and Maintenance
94.50
106.80
130.80
145.10
122.90
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
416.20
407.20
592.70
508.90
504.20
     Rent , Rates & Taxes
70.70
67.50
146.10
185.50
176.60
     Insurance
76.70
97.30
106.20
69.90
64.40
     Printing and stationery
     Professional and legal fees
149.10
58.10
121.70
34.30
30.00
     Traveling and conveyance
75.40
138.00
173.50
171.30
176.70
     Other Administration
119.70
184.30
218.70
219.20
233.20
Selling and Distribution Expenses
13.40
32.90
78.00
47.30
59.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
11.40
26.10
70.20
40.30
51.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.00
6.80
7.80
7.00
7.90
Miscellaneous Expenses
1730.10
364.90
279.90
1373.30
953.20
     Bad debts /advances written off
1683.70
381.10
701.10
479.20
     Provision for doubtful debts
1.50
     Losson disposal of fixed assets(net)
4.10
0.80
     Losson foreign exchange fluctuations
46.40
71.60
31.20
43.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
-87.80
279.90
636.90
428.20
Less: Expenses Capitalised
Total Expenditure
13536.50
24406.80
29050.20
28918.90
29934.00
Operating Profit (Excl OI)
-2139.30
2512.90
3678.10
4064.60
4475.50
Other Income
274.50
483.10
315.30
226.20
2.40
     Interest Received
70.00
28.10
18.50
225.40
0.00
     Dividend Received
0.20
0.10
0.10
     Profit on sale of Fixed Assets
1.20
6.10
8.90
0.70
     Profits on sale of Investments
391.00
     Provision Written Back
     Foreign Exchange Gains
287.70
2.30
     Others
203.30
57.90
0.00
0.00
0.00
Operating Profit
-1864.80
2996.00
3993.40
4290.80
4477.90
Interest
3286.60
3444.50
3434.50
3472.30
3231.40
     InterestonDebenture / Bonds
     Interest on Term Loan
97.40
227.40
333.60
461.40
     Intereston Fixed deposits
     Bank Charges etc
644.10
669.80
738.00
602.30
604.60
     Other Interest
2642.50
2677.30
2469.10
2536.40
2165.40
PBDT
-5151.40
-448.50
558.90
818.50
1246.50
Depreciation
305.20
348.60
280.90
254.00
244.20
Profit Before Taxation & Exceptional Items
-5456.60
-797.10
278.00
564.50
1002.30
Exceptional Income / Expenses
-190.70
204.30
Profit Before Tax
-5456.60
-797.10
278.00
373.80
1206.60
Provision for Tax
-1191.10
-701.40
127.00
319.10
354.60
     Current Income Tax
0.30
75.70
78.00
132.80
239.10
     Deferred Tax
-1198.50
-847.90
43.40
173.70
115.50
     Other taxes
-2389.90
-1625.00
92.40
360.00
231.00
Profit After Tax
-4265.50
-95.70
151.00
54.70
852.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
213.00
67.10
42.00
109.10
-123.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4052.50
-28.60
193.00
163.80
728.80
Adjustments to PAT
9.50
43.20
Profit Balance B/F
6429.50
6383.10
7332.10
7168.30
6559.30
Appropriations
2377.00
6354.50
7534.60
7332.10
7331.30
     General Reserves
44.80
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-75.00
1151.50
Equity Dividend %
Earnings Per Share
-56.16
-0.40
2.67
2.27
10.10
Adjusted EPS
-56.16
-0.40
2.67
2.27
10.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)