Profit & Loss

BHAGERIA INDUSTRIES LTD.

NSE : BHAGERIABSE : 530803ISIN CODE : INE354C01027Industry : Dyes & PigmentsHouse : Private
BSE180.951.9 (+1.06 %)
PREV CLOSE ( ) 179.05
OPEN PRICE ( ) 180.90
BID PRICE (QTY) 180.85 (8)
OFFER PRICE (QTY) 181.65 (11)
VOLUME 4173
TODAY'S LOW / HIGH ( )179.45 183.25
52 WK LOW / HIGH ( )121.3 205
NSE181.052 (+1.12 %)
PREV CLOSE( ) 179.05
OPEN PRICE ( ) 181.70
BID PRICE (QTY) 181.05 (11)
OFFER PRICE (QTY) 181.65 (1)
VOLUME 22143
TODAY'S LOW / HIGH( ) 179.25 183.10
52 WK LOW / HIGH ( )122.45 204.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
5060.46
6050.31
4019.82
4136.80
     Sales
4748.86
5718.64
3682.33
3777.50
     Job Work/ Contract Receipts
10.29
13.19
10.83
20.67
     Processing Charges / Service Income
14.47
     Revenue from property development
     Other Operational Income
301.32
318.49
312.19
338.63
Less: Excise Duty
Net Sales
5014.92
6012.98
4019.82
4136.80
EXPENDITURE :
Increase/Decrease in Stock
82.43
-186.17
73.78
-53.81
Raw Material Consumed
3445.98
3957.05
2122.03
2493.32
     Opening Raw Materials
407.62
328.67
252.42
112.25
     Purchases Raw Materials
3263.05
3421.61
1971.65
2510.50
     Closing Raw Materials
266.62
407.62
328.67
252.42
     Other Direct Purchases / Brought in cost
41.93
614.39
226.63
122.99
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
277.40
337.68
204.88
237.17
     Electricity & Power
277.40
337.68
204.88
237.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
200.48
195.47
188.75
162.96
     Salaries, Wages & Bonus
177.71
177.19
173.41
150.33
     Contributions to EPF & Pension Funds
3.67
3.58
3.18
3.27
     Workmen and Staff Welfare Expenses
9.85
8.66
6.36
4.91
     Other Employees Cost
9.26
6.05
5.80
4.46
Other Manufacturing Expenses
263.40
318.22
223.06
170.45
     Sub-contracted / Out sourced services
     Processing Charges
102.70
115.92
86.46
77.45
     Repairs and Maintenance
24.73
27.85
20.55
18.23
     Packing Material Consumed
     Other Mfg Exp
135.97
174.46
116.05
74.76
General and Administration Expenses
48.61
50.67
36.47
43.81
     Rent , Rates & Taxes
11.02
15.12
14.08
13.76
     Insurance
9.27
8.82
6.92
5.03
     Printing and stationery
0.91
0.95
0.63
0.64
     Professional and legal fees
13.61
12.16
6.97
10.79
     Traveling and conveyance
6.74
5.41
3.34
8.71
     Other Administration
7.07
8.20
4.53
4.90
Selling and Distribution Expenses
125.87
148.66
100.92
79.87
     Advertisement & Sales Promotion
4.16
2.70
0.40
2.94
     Sales Commissions & Incentives
1.79
2.81
1.54
2.74
     Freight and Forwarding
119.93
143.15
98.98
74.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
46.87
27.37
34.70
27.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.68
0.82
     Losson sale of non-trade current investments
0.62
     Other Miscellaneous Expenses
44.19
26.55
34.70
27.18
Less: Expenses Capitalised
Total Expenditure
4491.04
4848.95
2984.59
3161.56
Operating Profit (Excl OI)
523.88
1164.02
1035.24
975.23
Other Income
59.39
92.84
44.65
56.61
     Interest Received
27.41
26.38
24.84
33.84
     Dividend Received
0.63
3.01
     Profit on sale of Fixed Assets
0.09
0.22
0.13
     Profits on sale of Investments
23.63
0.11
0.60
1.56
     Provision Written Back
     Foreign Exchange Gains
14.85
11.14
17.99
     Others
7.63
48.49
7.85
3.10
Operating Profit
583.27
1256.86
1079.89
1031.84
Interest
35.24
18.42
10.56
16.76
     InterestonDebenture / Bonds
     Interest on Term Loan
29.91
15.18
8.18
12.80
     Intereston Fixed deposits
     Bank Charges etc
1.59
3.24
2.39
3.96
     Other Interest
3.74
0.00
0.00
0.00
PBDT
548.03
1238.44
1069.33
1015.08
Depreciation
344.35
285.69
258.61
229.62
Profit Before Taxation & Exceptional Items
203.68
952.75
810.72
785.46
Exceptional Income / Expenses
Profit Before Tax
203.68
952.75
810.72
785.46
Provision for Tax
56.58
246.78
184.10
127.32
     Current Income Tax
83.00
269.81
244.29
198.00
     Deferred Tax
-26.45
-24.50
-60.19
-70.68
     Other taxes
0.03
1.48
0.00
0.00
Profit After Tax
147.10
705.97
626.62
658.14
Extra items
0.00
0.00
0.00
0.00
Minority Interest
0.35
-0.16
Share of Associate
Other Consolidated Items
Consolidated Net Profit
147.45
705.81
626.62
658.14
Adjustments to PAT
Profit Balance B/F
3401.08
2847.74
2352.60
1754.83
Appropriations
3548.53
3553.55
2979.22
2412.97
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
173.75
152.47
131.47
60.37
Equity Dividend %
20.00
80.00
70.00
60.00
Earnings Per Share
3.38
16.17
14.36
15.08
Adjusted EPS
3.38
16.17
14.36
15.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.