Profit & Loss

BHAGIRADHA CHEMICALS & INDUSTRIES LTD.

NSE : BHAGCHEMBSE : 531719ISIN CODE : INE414D01019Industry : Pesticides & AgrochemicalsHouse : Private
BSE1946.702.1 (+0.11 %)
PREV CLOSE ( ) 1944.60
OPEN PRICE ( ) 1983.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3571
TODAY'S LOW / HIGH ( )1939.80 1993.50
52 WK LOW / HIGH ( )1100 2174
NSE1951.6021.4 (+1.11 %)
PREV CLOSE( ) 1930.20
OPEN PRICE ( ) 1973.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14604
TODAY'S LOW / HIGH( ) 1935.25 1995.00
52 WK LOW / HIGH ( )1124.95 1999
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
5020.91
4356.67
3178.98
2456.72
     Sales
5019.99
4345.72
3175.12
2416.32
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.92
10.95
3.86
40.39
Less: Excise Duty
Net Sales
5020.91
4356.67
3178.98
2456.72
EXPENDITURE :
Increase/Decrease in Stock
-239.86
12.09
47.53
78.84
Raw Material Consumed
3335.10
2721.08
1938.56
1493.36
     Opening Raw Materials
256.10
175.55
181.96
130.57
     Purchases Raw Materials
3241.72
2764.22
1842.87
1472.44
     Closing Raw Materials
166.84
256.10
175.55
181.96
     Other Direct Purchases / Brought in cost
4.12
37.41
89.27
72.31
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
406.17
310.47
244.70
181.75
     Electricity & Power
406.17
310.47
244.70
181.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
274.88
222.47
179.27
178.23
     Salaries, Wages & Bonus
229.38
185.57
150.10
151.56
     Contributions to EPF & Pension Funds
15.78
13.46
10.91
10.69
     Workmen and Staff Welfare Expenses
21.53
17.83
13.51
11.76
     Other Employees Cost
8.18
5.62
4.76
4.22
Other Manufacturing Expenses
319.75
280.23
203.63
208.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
68.18
59.20
46.86
52.23
     Packing Material Consumed
38.89
33.79
22.54
23.87
     Other Mfg Exp
212.67
187.25
134.24
132.39
General and Administration Expenses
73.48
52.43
49.58
46.42
     Rent , Rates & Taxes
9.15
5.68
7.22
3.83
     Insurance
13.02
10.91
11.42
13.92
     Printing and stationery
2.90
2.57
1.81
1.41
     Professional and legal fees
20.00
11.73
10.77
11.04
     Traveling and conveyance
4.70
2.47
0.91
3.17
     Other Administration
23.70
19.08
17.46
13.05
Selling and Distribution Expenses
53.43
50.74
27.64
84.97
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
53.43
50.74
27.64
84.97
Miscellaneous Expenses
24.72
24.39
19.21
15.38
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.72
24.39
19.21
15.38
Less: Expenses Capitalised
Total Expenditure
4247.66
3673.90
2710.12
2287.45
Operating Profit (Excl OI)
773.25
682.77
468.85
169.26
Other Income
12.59
8.49
6.38
16.71
     Interest Received
3.47
2.66
2.54
2.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.81
1.39
1.64
4.89
     Others
3.32
4.44
2.20
9.52
Operating Profit
785.84
691.27
475.24
185.97
Interest
49.93
90.88
82.70
54.85
     InterestonDebenture / Bonds
     Interest on Term Loan
2.97
12.50
11.01
9.85
     Intereston Fixed deposits
     Bank Charges etc
25.64
38.92
34.23
6.32
     Other Interest
21.33
39.46
37.47
38.67
PBDT
735.91
600.39
392.53
131.12
Depreciation
98.08
87.30
81.65
66.60
Profit Before Taxation & Exceptional Items
637.83
513.08
310.88
64.52
Exceptional Income / Expenses
10.54
24.70
Profit Before Tax
637.83
513.08
321.42
89.23
Provision for Tax
186.32
155.61
88.23
24.16
     Current Income Tax
110.93
88.11
56.72
14.07
     Deferred Tax
19.68
20.65
75.24
22.18
     Other taxes
55.70
46.85
-43.73
-12.10
Profit After Tax
451.52
357.48
233.19
65.07
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
451.52
357.48
233.19
65.07
Adjustments to PAT
Profit Balance B/F
1169.80
820.63
587.45
554.88
Appropriations
1621.32
1178.11
820.63
619.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.81
23.59
Equity Dividend %
40.00
30.00
Earnings Per Share
43.39
43.02
28.06
7.83
Adjusted EPS
43.39
37.70
24.59
6.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.