Profit & Loss

BHAGYANAGAR INDIA LTD.

NSE : BHAGYANGRBSE : 512296ISIN CODE : INE458B01036Industry : Metal - Non FerrousHouse : Surana Udyog
BSE115.13-5.36 (-4.45 %)
PREV CLOSE ( ) 120.49
OPEN PRICE ( ) 122.78
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40215
TODAY'S LOW / HIGH ( )114.10 123.00
52 WK LOW / HIGH ( )44.55 126.11
NSE115.35-4.55 (-3.79 %)
PREV CLOSE( ) 119.90
OPEN PRICE ( ) 120.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 115.35 (50)
VOLUME 185969
TODAY'S LOW / HIGH( ) 114.10 122.00
52 WK LOW / HIGH ( )46.35 125.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
21579.89
18147.70
9245.30
7221.38
7866.24
     Sales
21468.24
18037.47
9148.29
7167.06
7805.56
     Job Work/ Contract Receipts
57.55
52.65
37.03
1.37
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
54.11
57.57
59.99
52.95
60.69
Less: Excise Duty
3113.99
2411.35
1353.14
959.27
981.29
Net Sales
18465.91
15736.35
7873.64
5623.57
5692.38
EXPENDITURE :
Increase/Decrease in Stock
-303.42
-22.83
-271.19
10.18
-85.37
Raw Material Consumed
17630.06
14847.01
7473.55
4974.27
5170.13
     Opening Raw Materials
639.80
469.69
455.13
856.55
329.36
     Purchases Raw Materials
17729.48
15017.11
7488.12
4572.84
5697.33
     Closing Raw Materials
739.22
639.80
469.69
455.13
856.55
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
336.18
250.05
168.10
201.14
152.99
     Electricity & Power
335.18
248.36
166.17
201.14
152.99
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.01
1.69
1.93
0.00
0.00
Employee Cost
122.93
98.43
73.76
69.28
60.03
     Salaries, Wages & Bonus
105.45
89.41
67.07
64.42
55.36
     Contributions to EPF & Pension Funds
17.48
9.02
6.69
4.86
4.67
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
207.44
160.07
155.95
135.97
103.96
     Sub-contracted / Out sourced services
     Processing Charges
8.58
12.39
0.60
1.23
2.57
     Repairs and Maintenance
138.78
103.19
95.66
101.31
65.18
     Packing Material Consumed
     Other Mfg Exp
60.08
44.49
59.69
33.42
36.20
General and Administration Expenses
49.63
40.26
35.74
30.27
17.84
     Rent , Rates & Taxes
5.93
5.79
3.82
5.70
3.73
     Insurance
9.24
7.12
5.17
3.30
2.63
     Printing and stationery
1.73
1.56
0.78
     Professional and legal fees
7.04
7.29
7.56
     Traveling and conveyance
9.64
3.74
3.60
9.58
     Other Administration
16.04
14.75
14.81
11.69
11.48
Selling and Distribution Expenses
72.33
58.30
45.29
27.70
26.98
     Advertisement & Sales Promotion
1.72
3.48
2.84
2.23
     Sales Commissions & Incentives
5.83
6.06
2.21
     Freight and Forwarding
64.78
48.76
30.04
25.48
26.98
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
10.20
0.00
0.00
Miscellaneous Expenses
3.81
3.15
4.72
25.01
53.88
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.30
19.44
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.81
3.15
4.72
24.71
34.44
Less: Expenses Capitalised
Total Expenditure
18118.96
15434.42
7685.91
5473.82
5500.44
Operating Profit (Excl OI)
346.95
301.92
187.73
149.75
191.94
Other Income
9.33
7.75
2.98
9.07
9.68
     Interest Received
6.96
2.17
2.21
2.34
5.18
     Dividend Received
0.68
     Profit on sale of Fixed Assets
0.14
4.29
0.00
2.18
2.46
     Profits on sale of Investments
     Provision Written Back
1.08
1.17
0.52
4.24
0.81
     Foreign Exchange Gains
     Others
1.15
0.12
0.25
0.31
0.56
Operating Profit
356.28
309.67
190.71
158.82
201.62
Interest
152.20
118.27
83.18
95.48
76.61
     InterestonDebenture / Bonds
     Interest on Term Loan
50.99
32.67
19.37
22.88
16.61
     Intereston Fixed deposits
     Bank Charges etc
10.25
7.96
6.62
8.43
9.07
     Other Interest
90.96
77.64
57.19
64.17
50.93
PBDT
204.07
191.40
107.53
63.34
125.02
Depreciation
59.28
57.25
55.36
51.61
39.04
Profit Before Taxation & Exceptional Items
144.79
134.15
52.17
11.73
85.98
Exceptional Income / Expenses
Profit Before Tax
144.79
134.15
52.17
11.73
85.98
Provision for Tax
43.49
23.33
17.40
1.35
22.58
     Current Income Tax
36.26
33.37
8.42
2.06
20.20
     Deferred Tax
2.39
-6.75
1.34
1.35
2.88
     Other taxes
4.84
-3.28
7.64
-2.06
-0.50
Profit After Tax
101.30
110.82
34.78
10.37
63.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
101.30
110.82
34.78
10.37
63.39
Adjustments to PAT
Profit Balance B/F
974.78
863.96
829.18
818.80
805.35
Appropriations
1076.08
974.78
863.96
829.18
868.74
     General Reserves
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.17
3.46
1.09
0.32
1.98
Adjusted EPS
3.17
3.46
1.09
0.32
1.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.