Profit & Loss

BHAGYANAGAR PROPERTIES LTD.

NSE : BHAGYAPROPBSE : 540621ISIN CODE : INE363W01018Industry : Construction - Real EstateHouse : Surana Udyog
BSE38.900.2 (+0.52 %)
PREV CLOSE ( ) 38.70
OPEN PRICE ( ) 38.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 826
TODAY'S LOW / HIGH ( )38.65 39.00
52 WK LOW / HIGH ( )26.2 45.7
NSE39.000.35 (+0.91 %)
PREV CLOSE( ) 38.65
OPEN PRICE ( ) 38.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6463
TODAY'S LOW / HIGH( ) 38.25 39.60
52 WK LOW / HIGH ( )27.2 46
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
63.88
143.15
90.59
8.65
24.89
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
63.88
143.15
90.59
8.65
24.89
Less: Excise Duty
Operating Income (Net)
63.88
143.15
90.59
8.65
24.89
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.62
1.91
0.12
0.04
     Electricity & Power
1.62
1.91
0.12
0.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.91
6.93
5.57
4.39
2.38
     Salaries, Wages & Bonus
6.45
6.28
4.22
3.55
2.38
     Contributions to EPF & Pension Funds
0.45
0.64
1.28
0.83
     Workmen and Staff Welfare Expenses
0.01
0.01
0.06
0.01
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
13.47
18.84
12.29
0.16
4.61
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
13.47
18.84
12.03
0.09
4.56
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.25
0.07
0.06
General and Administration Expenses
14.41
12.31
7.69
2.46
3.48
     Rent , Rates & Taxes
2.33
1.42
0.46
0.01
0.62
     Insurance
0.22
0.34
0.03
0.01
0.09
     Printing and stationery
0.18
0.14
0.02
     Professional and legal fees
1.02
1.79
1.86
1.56
0.87
     Other Administration
10.84
8.75
5.17
0.74
1.88
Selling and Distribution Expenses
0.02
0.08
0.58
0.72
0.02
     Advertisement & Sales Promotion
0.02
0.08
0.58
0.72
0.02
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.57
1.34
0.34
0.04
0.16
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.57
1.34
0.34
0.04
0.16
Less: Expenses Capitalised
Total Expenditure
38.01
41.41
26.47
7.88
10.69
Operating Profit (Excl OI)
25.88
101.73
64.12
0.77
14.19
Other Income
13.02
22.04
4.00
5.69
0.01
     Interest Received
6.86
7.57
3.44
5.39
0.01
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.98
14.00
     Provision Written Back
0.02
0.02
0.04
0.09
     Foreign Exchange Gains
     Others
0.16
0.45
0.53
0.21
0.00
Operating Profit
38.90
123.77
68.13
6.46
14.21
Interest
19.13
18.07
0.83
0.21
0.17
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.95
0.70
0.80
0.21
0.17
     Other Interest
16.19
17.37
0.03
0.00
0.00
PBDT
19.77
105.71
67.30
6.25
14.03
Depreciation
1.87
1.72
0.42
0.15
0.23
Profit Before Taxation & Exceptional Items
17.89
103.98
66.87
6.10
13.80
Exceptional Income / Expenses
Profit Before Tax
17.89
103.98
66.87
6.10
13.80
Provision for Tax
-3.34
6.95
1.56
1.17
2.67
     Current Income Tax
2.33
17.16
14.17
1.20
2.66
     Deferred Tax
-22.61
     Other taxes
-28.28
6.95
1.56
1.17
2.67
Profit After Tax
21.23
97.03
65.31
4.92
11.14
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.80
-0.70
0.03
0.04
0.04
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19.43
96.33
65.34
4.96
11.17
Adjustments to PAT
-0.13
Profit Balance B/F
177.67
79.62
17.03
9.25
-1.62
Appropriations
197.10
175.81
82.37
14.22
9.55
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
197.10
175.81
82.37
14.22
9.55
Equity Dividend %
Earnings Per Share
0.61
3.01
2.04
0.16
0.35
Adjusted EPS
0.61
3.01
2.04
0.16
0.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)