Profit & Loss

BHAGYANAGAR PROPERTIES LTD.

NSE : BHAGYAPROPBSE : 540621ISIN CODE : INE363W01018Industry : Construction - Real EstateHouse : Surana Udyog
BSE42.000 (0 %)
PREV CLOSE ( ) 42.00
OPEN PRICE ( ) 42.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25589
TODAY'S LOW / HIGH ( )41.90 42.50
52 WK LOW / HIGH ( )41.9 42.5
NSE42.150 (0 %)
PREV CLOSE( ) 42.15
OPEN PRICE ( ) 42.10
BID PRICE (QTY) 42.15 (43)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110503
TODAY'S LOW / HIGH( ) 41.70 42.80
52 WK LOW / HIGH ( )41.7 42.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
81.54
81.94
63.88
143.15
90.59
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
81.54
81.94
63.88
143.15
90.59
Less: Excise Duty
Operating Income (Net)
81.54
81.94
63.88
143.15
90.59
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.63
1.91
     Electricity & Power
1.63
1.91
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.81
8.94
6.91
6.93
5.57
     Salaries, Wages & Bonus
9.35
8.46
6.45
6.28
4.22
     Contributions to EPF & Pension Funds
0.44
0.48
0.45
0.64
1.28
     Workmen and Staff Welfare Expenses
0.03
0.01
0.01
0.01
0.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.12
16.70
13.47
18.84
12.29
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.12
16.70
13.47
18.84
12.03
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.25
General and Administration Expenses
22.12
14.60
14.42
12.31
7.69
     Rent , Rates & Taxes
3.84
4.49
2.33
1.42
0.46
     Insurance
1.99
0.64
0.23
0.34
0.03
     Printing and stationery
0.18
     Professional and legal fees
2.87
3.11
1.02
1.79
1.86
     Other Administration
13.42
6.36
10.84
8.75
5.17
Selling and Distribution Expenses
1.24
0.13
0.02
0.08
0.58
     Advertisement & Sales Promotion
1.24
0.13
0.02
0.08
0.58
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.16
1.53
1.57
1.34
0.34
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.16
1.53
1.57
1.34
0.34
Less: Expenses Capitalised
Total Expenditure
41.45
41.90
38.01
41.41
26.47
Operating Profit (Excl OI)
40.09
40.04
25.88
101.73
64.12
Other Income
54.77
18.05
13.02
22.04
4.00
     Interest Received
14.81
14.02
6.86
7.57
3.44
     Dividend Received
     Profit on sale of Fixed Assets
28.82
     Profits on sale of Investments
3.39
5.98
14.00
     Provision Written Back
0.00
0.02
0.02
0.02
0.04
     Foreign Exchange Gains
     Others
7.75
4.01
0.16
0.45
0.53
Operating Profit
94.86
58.08
38.90
123.77
68.13
Interest
16.42
16.15
19.13
18.07
0.83
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.93
2.95
0.70
0.80
     Other Interest
16.40
15.23
16.19
17.37
0.03
PBDT
78.44
41.93
19.77
105.71
67.30
Depreciation
1.97
1.87
1.87
1.72
0.42
Profit Before Taxation & Exceptional Items
76.47
40.06
17.89
103.98
66.87
Exceptional Income / Expenses
Profit Before Tax
76.47
40.06
17.89
103.98
66.87
Provision for Tax
8.25
2.15
-3.34
6.95
1.56
     Current Income Tax
8.13
9.05
2.33
17.16
14.17
     Deferred Tax
-22.61
     Other taxes
0.12
-6.90
16.94
-10.21
-12.61
Profit After Tax
68.23
37.91
21.23
97.03
65.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.32
-7.95
-1.81
-0.70
0.03
Share of Associate
Other Consolidated Items
Consolidated Net Profit
60.91
29.96
19.43
96.33
65.34
Adjustments to PAT
-0.13
Profit Balance B/F
225.82
197.10
177.67
79.62
17.03
Appropriations
286.73
227.06
197.10
175.81
82.37
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
286.73
227.06
197.10
175.81
82.37
Equity Dividend %
Earnings Per Share
1.90
0.94
0.61
3.01
2.04
Adjusted EPS
1.90
0.94
0.61
3.01
2.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.