Profit & Loss

BHANSALI ENGINEERING POLYMERS LTD.

NSE : BEPLBSE : 500052ISIN CODE : INE922A01025Industry : ChemicalsHouse : Private
BSE89.30-0.16 (-0.18 %)
PREV CLOSE ( ) 89.46
OPEN PRICE ( ) 90.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51893
TODAY'S LOW / HIGH ( )88.68 91.50
52 WK LOW / HIGH ( )58.1 117.95
NSE89.35-0.35 (-0.39 %)
PREV CLOSE( ) 89.70
OPEN PRICE ( ) 90.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 89.35 (2647)
VOLUME 860404
TODAY'S LOW / HIGH( ) 88.55 91.55
52 WK LOW / HIGH ( )58.03 118
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16077.90
16383.47
15243.44
12953.04
14439.12
     Sales
16077.90
16383.47
15243.44
12953.04
14439.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
2452.34
2443.97
2323.96
1909.74
2191.32
Net Sales
13625.57
13939.50
12919.48
11043.30
12247.80
EXPENDITURE :
Increase/Decrease in Stock
340.02
-328.88
135.87
-181.32
-90.32
Raw Material Consumed
9514.91
7814.85
6715.17
9114.70
10249.19
     Opening Raw Materials
1289.94
788.51
1608.08
703.36
597.15
     Purchases Raw Materials
8803.37
7364.20
3993.99
6831.22
7094.41
     Closing Raw Materials
1349.25
1289.94
788.51
1608.08
703.36
     Other Direct Purchases / Brought in cost
770.86
952.08
1901.60
3188.20
3260.99
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
376.50
300.26
272.12
329.01
311.90
     Electricity & Power
376.50
300.26
272.12
329.01
311.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
467.85
725.95
679.72
287.01
324.39
     Salaries, Wages & Bonus
429.39
688.38
652.36
254.59
294.41
     Contributions to EPF & Pension Funds
13.71
13.23
12.46
13.73
11.61
     Workmen and Staff Welfare Expenses
24.75
24.35
14.90
18.68
18.37
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
237.52
225.37
185.84
158.01
131.66
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
39.20
62.06
35.69
13.61
19.91
     Packing Material Consumed
65.35
50.86
42.34
42.97
48.54
     Other Mfg Exp
132.98
112.45
107.82
101.43
63.20
General and Administration Expenses
171.97
155.91
168.69
214.20
165.92
     Rent , Rates & Taxes
69.32
82.98
104.73
125.29
87.87
     Insurance
15.69
18.54
16.19
22.40
14.89
     Printing and stationery
1.66
2.10
2.54
     Professional and legal fees
15.54
8.37
8.30
10.62
8.97
     Traveling and conveyance
65.18
40.29
32.11
47.79
45.33
     Other Administration
6.24
5.73
5.70
6.01
6.31
Selling and Distribution Expenses
298.81
229.20
185.78
180.67
220.97
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
36.87
     Freight and Forwarding
298.81
229.12
185.78
180.64
183.53
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.08
0.00
0.03
0.56
Miscellaneous Expenses
448.31
184.86
110.20
77.62
143.87
     Bad debts /advances written off
30.80
1.99
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.98
     Losson foreign exchange fluctuations
14.82
83.72
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
448.31
184.86
78.41
60.82
60.15
Less: Expenses Capitalised
Total Expenditure
11855.88
9307.52
8453.39
10179.89
11457.57
Operating Profit (Excl OI)
1769.68
4631.98
4466.09
863.41
790.23
Other Income
289.13
190.19
101.85
59.01
68.98
     Interest Received
284.18
152.06
56.60
43.71
30.11
     Dividend Received
     Profit on sale of Fixed Assets
1.27
0.24
0.04
0.93
     Profits on sale of Investments
1.23
11.18
2.19
     Provision Written Back
     Foreign Exchange Gains
0.53
27.65
44.18
     Others
3.15
9.25
0.83
4.07
35.75
Operating Profit
2058.81
4822.17
4567.93
922.41
859.21
Interest
11.72
1.68
6.30
1.12
12.13
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.23
1.20
1.20
1.00
5.61
     Other Interest
7.50
0.48
5.10
0.12
6.52
PBDT
2047.09
4820.50
4561.63
921.29
847.08
Depreciation
99.16
99.63
101.87
95.18
73.40
Profit Before Taxation & Exceptional Items
1947.92
4720.86
4459.77
826.11
773.68
Exceptional Income / Expenses
Profit Before Tax
1956.22
4726.70
4464.63
828.01
780.52
Provision for Tax
588.64
1226.33
1125.63
157.87
308.40
     Current Income Tax
585.10
1222.17
1117.75
205.06
206.75
     Deferred Tax
3.54
4.16
7.88
-47.20
101.65
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1367.58
3500.37
3339.00
670.15
472.12
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1367.58
3500.37
3339.00
670.15
472.12
Adjustments to PAT
Profit Balance B/F
9327.20
6327.39
3076.01
2501.11
2086.55
Appropriations
10694.78
9827.76
6415.01
3171.25
2558.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
168.90
168.75
87.63
95.24
57.57
Equity Dividend %
1700.00
300.00
100.00
50.00
50.00
Earnings Per Share
8.24
21.10
20.13
4.04
2.85
Adjusted EPS
5.50
14.07
13.42
2.69
1.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.