Profit & Loss

BHARAT ELECTRONICS LTD.

NSE : BELBSE : 500049ISIN CODE : INE263A01024Industry : Engineering - Industrial EquipmentsHouse : PSU
BSE229.35-2.5 (-1.08 %)
PREV CLOSE ( ) 231.85
OPEN PRICE ( ) 232.00
BID PRICE (QTY) 229.20 (306)
OFFER PRICE (QTY) 229.40 (3)
VOLUME 100330
TODAY'S LOW / HIGH ( )229.20 235.40
52 WK LOW / HIGH ( )140.5 259.5
NSE229.50-2.15 (-0.93 %)
PREV CLOSE( ) 231.65
OPEN PRICE ( ) 232.00
BID PRICE (QTY) 229.50 (279)
OFFER PRICE (QTY) 229.55 (1862)
VOLUME 1850700
TODAY'S LOW / HIGH( ) 229.30 235.45
52 WK LOW / HIGH ( )140.5 259.5
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
141086.90
129676.70
121641.70
104851.60
92207.00
     Sales
124389.30
112998.00
106311.70
91445.20
80640.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14107.80
13367.80
12235.30
10085.60
8248.90
     Revenue from property development
     Other Operational Income
2589.80
3310.90
3094.70
3320.80
3317.60
Less: Excise Duty
843.60
5523.60
Net Sales
141086.90
129676.70
121641.70
104008.00
86683.40
EXPENDITURE :
Increase/Decrease in Stock
-1246.90
2493.10
-1306.80
4108.90
-4081.10
Raw Material Consumed
79113.70
68202.30
60376.40
50707.40
48004.10
     Opening Raw Materials
21331.30
24503.10
24503.10
24720.80
21910.00
     Purchases Raw Materials
74460.20
55520.80
52785.80
47479.40
45786.80
     Closing Raw Materials
29009.90
21331.30
24503.10
26460.80
24720.80
     Other Direct Purchases / Brought in cost
12332.10
9509.70
7590.60
4968.00
5028.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
381.20
416.00
438.80
377.80
379.90
     Electricity & Power
343.50
372.60
400.30
341.90
342.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
37.70
43.40
38.50
35.90
37.30
Employee Cost
19558.90
20747.40
18951.40
17875.70
15594.40
     Salaries, Wages & Bonus
15917.20
16522.60
15115.90
13013.20
12383.30
     Contributions to EPF & Pension Funds
1134.10
1241.70
1065.30
951.60
810.80
     Workmen and Staff Welfare Expenses
1061.40
1568.20
1565.30
1285.40
1362.50
     Other Employees Cost
1446.20
1414.90
1204.90
2625.50
1037.80
Other Manufacturing Expenses
3435.00
1454.30
1561.40
1658.40
1398.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1294.20
1124.30
1067.60
1135.50
955.80
     Packing Material Consumed
     Other Mfg Exp
2140.80
330.00
493.80
522.90
442.90
General and Administration Expenses
1170.40
1965.10
2185.00
1839.70
1694.80
     Rent , Rates & Taxes
206.20
315.60
303.90
355.10
399.40
     Insurance
244.10
114.90
105.50
103.60
83.80
     Printing and stationery
23.20
45.10
46.90
45.80
51.50
     Professional and legal fees
     Traveling and conveyance
405.00
1163.30
1386.50
1025.20
850.80
     Other Administration
696.90
1489.50
1728.70
1335.20
1160.10
Selling and Distribution Expenses
349.30
613.10
600.00
582.20
351.80
     Advertisement & Sales Promotion
40.40
74.00
139.30
156.10
134.10
     Sales Commissions & Incentives
     Freight and Forwarding
228.70
380.60
294.60
228.10
141.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
80.20
158.50
166.10
198.00
76.10
Miscellaneous Expenses
6474.40
8513.00
11159.20
9029.00
6207.50
     Bad debts /advances written off
162.70
2304.10
1407.50
2399.50
722.80
     Provision for doubtful debts
2189.70
3635.70
3654.60
2998.90
2638.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
182.70
48.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4122.00
2390.50
6097.10
3582.60
2846.00
Less: Expenses Capitalised
Total Expenditure
109236.00
104404.30
93965.40
86179.10
69550.10
Operating Profit (Excl OI)
31850.90
25272.40
27676.30
17828.90
17133.30
Other Income
1536.20
3306.80
2147.70
4522.20
4987.40
     Interest Received
638.80
925.70
577.40
1615.70
3456.70
     Dividend Received
     Profit on sale of Fixed Assets
12.10
2.10
2.70
13.50
19.20
     Profits on sale of Investments
     Provision Written Back
286.60
2312.80
1417.80
2564.90
786.30
     Foreign Exchange Gains
560.50
110.20
291.10
685.50
     Others
38.20
66.20
39.60
37.00
39.70
Operating Profit
33387.10
28579.20
29824.00
22351.10
22120.70
Interest
96.10
76.60
159.30
63.60
178.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
38.00
47.00
36.60
46.60
57.90
     Other Interest
58.10
29.60
122.70
17.00
120.80
PBDT
33291.00
28502.60
29664.70
22287.50
21942.00
Depreciation
3873.20
3718.60
3381.30
2717.20
2116.30
Profit Before Taxation & Exceptional Items
29417.80
24784.00
26283.40
19570.30
19825.70
Exceptional Income / Expenses
Profit Before Tax
29417.80
24784.00
26283.40
19570.30
19825.70
Provision for Tax
8724.40
6857.70
7803.10
5497.80
4855.40
     Current Income Tax
8265.40
7576.70
8048.30
4543.60
5175.70
     Deferred Tax
708.20
-314.30
-233.40
1002.30
-233.00
     Other taxes
1167.20
-1033.30
-478.60
1956.50
-553.30
Profit After Tax
20693.40
17926.30
18480.30
14072.50
14970.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.20
-8.70
-2.70
6.90
2.10
Share of Associate
304.20
320.90
386.40
237.80
263.40
Other Consolidated Items
Consolidated Net Profit
20989.40
18238.50
18864.00
14317.20
15235.80
Adjustments to PAT
Profit Balance B/F
63589.90
58579.40
50208.50
47703.50
44170.30
Appropriations
84579.30
76817.90
69072.50
62020.70
59406.10
     General Reserves
4000.00
4000.00
4000.00
4000.00
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
1543.90
1051.80
1277.70
1254.10
     Other Appropriation
3411.30
4272.90
1299.10
2603.30
3768.10
Equity Dividend %
400.00
280.00
340.00
200.00
225.00
Earnings Per Share
8.61
7.49
7.74
5.88
6.82
Adjusted EPS
8.61
7.49
7.74
5.88
6.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)