Profit & Loss

BHARAT RASAYAN LTD.

NSE : BHARATRASBSE : 590021ISIN CODE : INE838B01013Industry : Pesticides & AgrochemicalsHouse : Private
BSE9100.6049.15 (+0.54 %)
PREV CLOSE ( ) 9051.45
OPEN PRICE ( ) 9200.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 495
TODAY'S LOW / HIGH ( )8977.00 9350.00
52 WK LOW / HIGH ( )4586 11699
NSE9088.4547.2 (+0.52 %)
PREV CLOSE( ) 9041.25
OPEN PRICE ( ) 9240.00
BID PRICE (QTY) 9088.45 (13)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6272
TODAY'S LOW / HIGH( ) 8965.00 9332.95
52 WK LOW / HIGH ( )4500 11700
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
INCOME :
  
  
Gross Sales
12150.50
9921.80
     Sales
11935.50
9734.60
     Job Work/ Contract Receipts
108.50
96.40
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
106.60
90.80
Less: Excise Duty
Net Sales
12150.50
9921.80
EXPENDITURE :
Increase/Decrease in Stock
403.60
-714.20
Raw Material Consumed
7987.80
7550.60
     Opening Raw Materials
767.20
347.70
     Purchases Raw Materials
7787.80
7668.50
     Closing Raw Materials
655.10
767.20
     Other Direct Purchases / Brought in cost
87.80
301.60
     Other raw material cost
0.00
0.00
Power & Fuel Cost
252.00
199.80
     Electricity & Power
241.90
194.50
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
10.00
5.40
Employee Cost
463.60
401.00
     Salaries, Wages & Bonus
401.80
343.60
     Contributions to EPF & Pension Funds
13.70
10.70
     Workmen and Staff Welfare Expenses
15.30
14.30
     Other Employees Cost
32.70
32.50
Other Manufacturing Expenses
242.20
198.70
     Sub-contracted / Out sourced services
     Processing Charges
12.10
7.40
     Repairs and Maintenance
200.20
164.50
     Packing Material Consumed
6.50
4.00
     Other Mfg Exp
23.40
22.80
General and Administration Expenses
401.90
302.50
     Rent , Rates & Taxes
8.80
13.20
     Insurance
22.70
5.40
     Printing and stationery
6.90
7.30
     Professional and legal fees
22.90
31.30
     Traveling and conveyance
10.50
10.00
     Other Administration
340.70
245.30
Selling and Distribution Expenses
99.80
108.60
     Advertisement & Sales Promotion
9.70
7.70
     Sales Commissions & Incentives
10.60
8.30
     Freight and Forwarding
58.20
64.00
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
21.20
28.60
Miscellaneous Expenses
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
9850.80
8047.00
Operating Profit (Excl OI)
2299.70
1874.80
Other Income
168.20
26.30
     Interest Received
12.90
4.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
148.00
17.00
     Others
7.30
4.60
Operating Profit
2467.90
1901.10
Interest
164.40
163.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
8.20
4.90
     Other Interest
156.20
158.20
PBDT
2303.50
1738.00
Depreciation
219.40
168.90
Profit Before Taxation & Exceptional Items
2084.10
1569.00
Exceptional Income / Expenses
-32.10
-17.70
Profit Before Tax
2052.00
1551.30
Provision for Tax
475.50
436.10
     Current Income Tax
494.70
431.80
     Deferred Tax
-25.10
9.00
     Other taxes
-44.20
13.30
Profit After Tax
1576.40
1115.20
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1576.40
1115.20
Adjustments to PAT
Profit Balance B/F
3629.10
2523.50
Appropriations
5205.50
3638.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
23.30
9.60
Equity Dividend %
15.00
15.00
Earnings Per Share
371.00
262.00
Adjusted EPS
371.00
262.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)