Profit & Loss

BHARAT HEAVY ELECTRICALS LTD.

NSE : BHELBSE : 500103ISIN CODE : INE257A01026Industry : Engineering - Industrial EquipmentsHouse : PSU
BSE254.451.3 (+0.51 %)
PREV CLOSE ( ) 253.15
OPEN PRICE ( ) 251.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1251833
TODAY'S LOW / HIGH ( )246.30 256.30
52 WK LOW / HIGH ( )74.6 271.9
NSE254.551.35 (+0.53 %)
PREV CLOSE( ) 253.20
OPEN PRICE ( ) 250.75
BID PRICE (QTY) 254.55 (43)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16875480
TODAY'S LOW / HIGH( ) 246.25 256.35
52 WK LOW / HIGH ( )74.65 275.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
269309.40
241810.90
197010.40
243004.20
349331.90
     Sales
257023.00
231233.80
186881.50
178981.50
269850.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1878.40
1293.50
933.20
55771.50
72119.20
     Revenue from property development
     Other Operational Income
10408.00
9283.60
9195.70
8251.20
7361.80
Less: Excise Duty
35660.00
29700.00
23923.50
28372.80
44918.10
Net Sales
233649.40
212110.90
173086.90
214631.40
304413.80
EXPENDITURE :
Increase/Decrease in Stock
-571.50
5256.40
5108.60
-10424.30
-9893.10
Raw Material Consumed
105326.10
92041.50
81585.60
117816.40
149827.30
     Opening Raw Materials
28110.30
33205.60
34809.40
28600.70
     Purchases Raw Materials
87762.00
50363.10
38370.90
116212.60
156036.00
     Closing Raw Materials
29009.20
27849.40
28110.30
33205.60
34809.40
     Other Direct Purchases / Brought in cost
46573.30
41417.50
38119.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5105.00
4355.80
3537.60
4863.50
5373.20
     Electricity & Power
4876.70
4150.80
3195.70
4594.10
4969.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
228.30
205.00
341.90
269.40
403.80
Employee Cost
57006.30
55190.50
53781.50
54316.50
55092.50
     Salaries, Wages & Bonus
48596.90
47132.00
46998.90
46286.30
46888.10
     Contributions to EPF & Pension Funds
4735.60
4600.10
3731.60
4059.10
4270.40
     Workmen and Staff Welfare Expenses
2532.40
2500.60
2030.80
2916.60
2856.50
     Other Employees Cost
1141.40
957.80
1020.20
1054.50
1077.50
Other Manufacturing Expenses
62795.50
54928.90
36568.50
39328.40
51237.30
     Sub-contracted / Out sourced services
56649.90
50363.30
31800.70
32817.70
42444.00
     Processing Charges
     Repairs and Maintenance
1429.60
1278.10
1236.40
1654.70
2061.90
     Packing Material Consumed
     Other Mfg Exp
4716.00
3287.50
3531.40
4856.00
6731.40
General and Administration Expenses
5873.20
5123.30
5998.20
7883.40
8109.20
     Rent , Rates & Taxes
464.70
358.10
409.50
639.30
721.10
     Insurance
1080.30
958.80
1285.10
1470.20
1242.00
     Printing and stationery
176.10
174.00
255.70
297.30
355.80
     Professional and legal fees
453.00
301.90
325.30
331.90
294.70
     Traveling and conveyance
1105.90
848.90
651.50
1245.10
1251.10
     Other Administration
2593.20
2481.60
3071.10
3899.60
4244.50
Selling and Distribution Expenses
2618.10
2511.80
2301.80
3172.00
3813.00
     Advertisement & Sales Promotion
36.20
19.40
15.50
54.30
199.00
     Sales Commissions & Incentives
     Freight and Forwarding
2495.50
2412.30
2167.10
2873.80
3513.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
86.40
80.10
119.20
243.90
100.60
Miscellaneous Expenses
15680.80
16491.20
39387.10
33887.00
42060.80
     Bad debts /advances written off
306.20
983.40
775.50
576.00
260.30
     Provision for doubtful debts
8851.00
7295.50
25836.80
23354.60
30254.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.60
2.90
     Other Miscellaneous Expenses
6522.00
8209.40
12774.80
9956.40
11545.60
Less: Expenses Capitalised
Total Expenditure
253833.50
235899.40
228268.90
250842.90
305620.20
Operating Profit (Excl OI)
-20184.10
-23788.50
-55182.00
-36211.50
-1206.40
Other Income
33143.60
35611.40
28179.40
40523.00
30000.10
     Interest Received
4211.20
3027.90
3208.60
5091.90
5994.40
     Dividend Received
     Profit on sale of Fixed Assets
77.60
69.00
18.80
93.00
22.50
     Profits on sale of Investments
254.20
     Provision Written Back
23658.00
31249.80
24036.90
30530.00
22719.50
     Foreign Exchange Gains
4599.30
816.20
4347.30
665.40
     Others
343.30
448.50
915.10
460.80
598.30
Operating Profit
12959.50
11822.90
-27002.60
4311.50
28793.70
Interest
6121.90
4481.30
4665.60
6126.70
3782.90
     InterestonDebenture / Bonds
     Interest on Term Loan
2980.00
486.30
401.10
726.20
694.50
     Intereston Fixed deposits
     Bank Charges etc
1419.30
2295.80
2566.70
3083.40
2907.70
     Other Interest
1722.60
1699.20
1697.80
2317.10
180.70
PBDT
6837.60
7341.60
-31668.20
-1815.20
25010.80
Depreciation
2603.40
3141.20
4732.50
5032.70
4757.40
Profit Before Taxation & Exceptional Items
4234.20
4200.40
-36400.70
-6847.90
20253.40
Exceptional Income / Expenses
Profit Before Tax
4794.40
4704.60
-35959.30
-6590.70
18397.40
Provision for Tax
20.50
257.50
-8962.30
8092.80
8373.20
     Current Income Tax
478.80
488.60
328.30
634.40
7190.60
     Deferred Tax
1140.20
1080.00
-9096.20
-1631.10
16.10
     Other taxes
-1598.50
-1311.10
-194.40
9089.50
1166.50
Profit After Tax
4773.90
4447.10
-26997.00
-14683.50
10024.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.20
25.90
23.40
26.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4773.90
4460.30
-26971.10
-14660.10
10051.00
Adjustments to PAT
-170.80
Profit Balance B/F
-44214.50
-48674.80
-21703.70
-2006.20
-4787.20
Appropriations
-39440.60
-44385.30
-48674.80
-16666.30
5263.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
572.70
     Other Appropriation
1392.80
-170.80
5037.40
3911.60
Equity Dividend %
20.00
20.00
100.00
Earnings Per Share
1.37
1.28
-7.75
-4.21
2.89
Adjusted EPS
1.37
1.28
-7.75
-4.21
2.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.