Profit & Loss

BHUWALKA STEEL INDUSTRIES LTD.

NSE : NABSE : 513333ISIN CODE : INE069C01013Industry : Steel & Iron ProductsHouse : Private
BSE4.460 (0 %)
PREV CLOSE ( ) 4.46
OPEN PRICE ( ) 4.46
BID PRICE (QTY) 4.46 (6)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10000
TODAY'S LOW / HIGH ( )4.46 4.46
52 WK LOW / HIGH ( ) 4.464.46
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
Sep 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Gross Sales
4298.86
2152.72
9423.94
7009.12
6471.70
     Sales
4285.47
2139.83
9328.80
6937.14
6362.72
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12.19
     Revenue from property development
     Other Operational Income
13.39
12.89
82.95
71.98
108.98
Less: Excise Duty
116.54
60.51
513.68
389.52
523.96
Net Sales
4182.32
2092.21
8910.26
6619.60
5947.74
EXPENDITURE :
Increase/Decrease in Stock
219.77
-103.14
7.05
-99.39
-221.95
Raw Material Consumed
3962.13
2178.86
7950.86
5996.41
5230.35
     Opening Raw Materials
439.37
808.57
465.79
605.91
556.90
     Purchases Raw Materials
914.42
192.09
3673.19
3246.63
4705.74
     Closing Raw Materials
387.77
439.37
793.34
487.31
605.91
     Other Direct Purchases / Brought in cost
2996.10
1617.57
4605.21
2631.17
573.62
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
80.42
34.66
213.62
229.15
276.50
     Electricity & Power
79.66
34.18
209.66
225.28
276.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.76
0.48
3.96
3.87
0.00
Employee Cost
69.11
57.11
174.39
145.93
125.93
     Salaries, Wages & Bonus
52.87
43.14
104.34
82.07
82.00
     Contributions to EPF & Pension Funds
1.75
1.26
4.20
3.76
3.72
     Workmen and Staff Welfare Expenses
2.73
1.55
4.26
2.89
3.41
     Other Employees Cost
11.75
11.16
61.59
57.22
36.80
Other Manufacturing Expenses
24.02
25.22
24.76
19.26
81.35
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.49
1.96
24.76
19.25
11.59
     Packing Material Consumed
0.00
0.00
     Other Mfg Exp
22.53
23.25
0.00
0.00
69.76
General and Administration Expenses
39.22
26.10
48.74
28.67
25.93
     Rent , Rates & Taxes
7.40
3.61
13.16
7.79
9.94
     Insurance
0.63
0.52
1.75
1.49
1.34
     Printing and stationery
0.55
0.34
1.23
0.98
0.84
     Professional and legal fees
13.17
7.69
13.56
7.60
7.17
     Traveling and conveyance
10.61
4.68
9.63
4.64
2.94
     Other Administration
17.47
13.94
19.03
10.82
6.63
Selling and Distribution Expenses
4.89
1.53
24.71
23.87
42.86
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
4.30
10.33
     Freight and Forwarding
0.99
0.77
15.25
16.90
14.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.90
0.75
9.47
2.67
17.82
Miscellaneous Expenses
6.08
2.68
11.46
6.69
26.43
     Bad debts /advances written off
0.57
0.37
0.05
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.02
0.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.08
2.66
10.89
6.30
26.13
Less: Expenses Capitalised
Total Expenditure
4405.65
2223.01
8455.59
6350.58
5587.41
Operating Profit (Excl OI)
-223.32
-130.81
454.66
269.02
360.33
Other Income
5.32
2.42
14.24
13.10
9.62
     Interest Received
4.15
2.30
7.82
7.45
3.84
     Dividend Received
     Profit on sale of Fixed Assets
0.15
0.18
0.11
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1.17
0.13
6.27
5.46
5.67
Operating Profit
-218.00
-128.39
468.90
282.12
369.95
Interest
46.71
159.64
408.79
297.59
242.86
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.11
42.65
156.59
15.03
20.57
     Other Interest
42.59
116.99
252.20
282.56
222.29
PBDT
-264.71
-288.02
60.11
-15.47
127.09
Depreciation
67.46
45.66
96.99
75.07
45.36
Profit Before Taxation & Exceptional Items
-332.17
-333.68
-36.88
-90.54
81.73
Exceptional Income / Expenses
131.20
50.10
Profit Before Tax
-200.97
-333.68
13.22
-90.54
81.73
Provision for Tax
-106.31
-85.26
7.96
-7.41
28.93
     Current Income Tax
1.97
5.20
1.63
     Deferred Tax
-106.31
-85.26
5.77
-12.61
27.30
     Other taxes
-106.31
-85.26
11.76
-25.21
54.60
Profit After Tax
-94.67
-248.43
5.27
-83.13
52.80
Extra items
Minority Interest
20.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X