Profit & Loss

BIGBLOC CONSTRUCTION LTD.

NSE : BIGBLOCBSE : 540061ISIN CODE : INE412U01025Industry : Construction - Real EstateHouse : Private
BSE215.85-6.2 (-2.79 %)
PREV CLOSE ( ) 222.05
OPEN PRICE ( ) 220.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6890
TODAY'S LOW / HIGH ( )213.70 220.00
52 WK LOW / HIGH ( )125.3 265.9
NSE215.85-6.25 (-2.81 %)
PREV CLOSE( ) 222.10
OPEN PRICE ( ) 218.75
BID PRICE (QTY) 215.85 (60)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 329342
TODAY'S LOW / HIGH( ) 214.00 220.00
52 WK LOW / HIGH ( )127.55 267
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2001.06
1752.23
1029.64
1187.92
1000.79
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
2001.06
1752.23
1029.64
1187.92
1000.79
Less: Excise Duty
Operating Income (Net)
2001.06
1752.23
1029.64
1187.92
1000.79
EXPENDITURE :
Increase/Decrease in Stock
-20.84
20.65
-15.57
-6.39
1.92
Cost of Construction and Development
726.34
716.01
440.21
500.90
411.53
     Opening Raw Materials
21.13
25.08
21.79
34.17
     Cost of Land & Construction Materials
713.70
670.77
417.42
460.64
308.78
     Closing Stock
47.23
21.13
25.08
21.79
34.17
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
38.74
41.29
26.08
27.89
445.69
Power & Fuel Cost
226.29
199.62
87.71
100.26
74.92
     Electricity & Power
226.29
199.62
87.71
100.26
74.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.58
137.04
102.44
127.47
105.83
     Salaries, Wages & Bonus
136.13
130.02
97.79
121.60
101.81
     Contributions to EPF & Pension Funds
0.28
0.26
     Workmen and Staff Welfare Expenses
7.18
6.29
4.65
5.87
4.03
     Other Employees Cost
1.99
0.47
0.00
0.00
0.00
Operating Expenses
92.44
95.07
74.09
83.20
109.57
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.88
6.23
4.47
3.09
3.32
     Packing Material Consumed
     Other Manufacturing expenses
85.56
88.84
69.62
80.11
106.25
General and Administration Expenses
57.22
42.53
28.61
30.21
23.84
     Rent , Rates & Taxes
4.50
5.17
4.91
6.34
3.72
     Insurance
3.40
2.79
2.29
1.42
0.79
     Printing and stationery
2.64
2.25
1.72
1.58
1.21
     Professional and legal fees
14.68
6.45
2.80
3.44
4.12
     Other Administration
31.99
25.87
16.88
17.44
14.00
Selling and Distribution Expenses
261.50
269.12
189.24
242.24
202.02
     Advertisement & Sales Promotion
2.25
1.23
0.56
0.34
0.43
     Sales Commissions & Incentives
9.55
8.44
6.78
4.59
5.21
     Freight and Forwarding
248.42
258.77
180.73
236.94
196.21
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.28
0.68
1.17
0.37
0.18
Miscellaneous Expenses
12.36
0.77
1.42
6.30
1.54
     Bad debts /advances written off
4.91
0.24
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.52
0.30
     Losson foreign exchange fluctuations
1.23
0.16
1.06
0.47
0.11
     Losson sale of non-trade current investments
0.91
0.31
     Other Miscellaneous Expenses
5.71
0.30
0.06
0.92
1.20
Less: Expenses Capitalised
Total Expenditure
1500.88
1480.81
908.16
1084.20
931.18
Operating Profit (Excl OI)
500.18
271.42
121.48
103.72
69.61
Other Income
8.30
5.59
1.79
3.27
2.93
     Interest Received
6.23
3.94
0.24
1.85
1.26
     Dividend Received
0.09
0.02
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.35
0.42
0.88
1.42
     Foreign Exchange Gains
     Others
1.63
1.21
0.67
1.41
0.25
Operating Profit
508.48
277.01
123.27
107.00
72.54
Interest
41.71
37.37
44.61
44.73
44.05
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.26
5.28
3.27
1.43
2.58
     Other Interest
38.44
32.08
41.35
43.30
41.47
PBDT
466.77
239.64
78.65
62.26
28.49
Depreciation
60.80
58.75
51.88
47.71
37.66
Profit Before Taxation & Exceptional Items
405.97
180.89
26.77
14.55
-9.17
Exceptional Income / Expenses
Profit Before Tax
405.97
180.89
26.77
14.55
-9.17
Provision for Tax
104.61
20.05
2.08
-10.04
4.83
     Current Income Tax
98.48
21.68
2.42
2.72
4.80
     Deferred Tax
4.24
-1.58
-1.01
-14.07
-5.35
     Other taxes
1.89
-0.05
0.68
1.32
5.37
Profit After Tax
301.36
160.84
24.69
24.59
-13.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.78
Share of Associate
Other Consolidated Items
Consolidated Net Profit
303.14
160.84
24.69
24.59
-13.99
Adjustments to PAT
Profit Balance B/F
239.68
89.45
68.30
43.71
61.97
Appropriations
542.82
250.30
92.99
68.30
47.98
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
542.82
250.30
92.99
68.30
47.98
Equity Dividend %
20.00
15.00
2.50
2.50
Earnings Per Share
4.28
2.27
1.74
1.74
-0.99
Adjusted EPS
4.28
2.27
0.35
0.35
-0.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.