Profit & Loss

BILPOWER LTD.

NSE : BILPOWERBSE : 531590ISIN CODE : INE952D01018Industry : Steel & Iron ProductsHouse : Private
BSE0.560 (0 %)
PREV CLOSE ( ) 0.56
OPEN PRICE ( ) 0.57
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1982
TODAY'S LOW / HIGH ( )0.56 0.57
52 WK LOW / HIGH ( )0.51 0.61
NSE0.550 (0 %)
PREV CLOSE( ) 0.55
OPEN PRICE ( ) 0.55
BID PRICE (QTY) 0.55 (400)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 100
TODAY'S LOW / HIGH( ) 0.55 0.55
52 WK LOW / HIGH ( )0.4 0.6
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
99.10
225.02
138.50
185.82
     Sales
99.10
225.02
138.50
181.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
4.77
Less: Excise Duty
0.54
Net Sales
99.10
225.02
138.50
185.28
EXPENDITURE :
Increase/Decrease in Stock
4.61
Raw Material Consumed
98.92
224.58
138.25
183.65
     Opening Raw Materials
3.22
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
98.92
224.58
138.25
180.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.26
0.72
0.62
     Electricity & Power
0.26
0.72
0.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.77
0.37
0.47
0.57
0.33
     Salaries, Wages & Bonus
0.77
0.37
0.47
0.57
0.12
     Contributions to EPF & Pension Funds
0.21
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.03
0.10
0.11
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.03
0.10
0.11
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1.43
2.92
2.55
1.36
1.51
     Rent , Rates & Taxes
0.09
1.48
0.17
0.09
0.27
     Insurance
0.03
0.07
0.07
0.07
0.08
     Printing and stationery
0.04
0.03
0.04
0.02
0.03
     Professional and legal fees
1.08
1.31
1.77
0.92
0.78
     Traveling and conveyance
0.12
0.00
0.28
0.01
0.09
     Other Administration
0.19
0.03
0.50
0.25
0.34
Selling and Distribution Expenses
0.04
0.04
0.60
0.04
0.04
     Advertisement & Sales Promotion
0.04
0.04
0.60
0.04
0.04
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.66
144.71
36.82
0.19
3.12
     Bad debts /advances written off
7.66
111.13
33.99
2.05
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
0.19
0.15
     Losson sale of non-trade current investments
33.25
     Other Miscellaneous Expenses
0.00
0.23
2.84
0.00
0.93
Less: Expenses Capitalised
Total Expenditure
9.89
246.96
265.31
141.23
193.99
Operating Profit (Excl OI)
-9.89
-147.86
-40.29
-2.73
-8.71
Other Income
31.58
185.20
131.02
36.68
21.71
     Interest Received
14.70
25.72
36.25
35.15
19.65
     Dividend Received
0.01
     Profit on sale of Fixed Assets
36.07
2.78
0.32
     Profits on sale of Investments
     Provision Written Back
94.79
91.66
0.00
0.20
     Foreign Exchange Gains
0.08
     Others
16.87
28.61
0.25
1.53
1.54
Operating Profit
21.69
37.34
90.73
33.95
13.00
Interest
2.91
2.96
3.37
3.75
3.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.02
0.00
0.01
0.04
     Other Interest
2.91
2.94
3.37
3.74
3.33
PBDT
18.78
34.38
87.35
30.21
9.64
Depreciation
2.34
2.74
3.52
4.22
5.52
Profit Before Taxation & Exceptional Items
16.44
31.64
83.83
25.98
4.12
Exceptional Income / Expenses
-59.88
-1130.53
Profit Before Tax
16.44
31.64
83.83
-33.89
-1126.42
Provision for Tax
0.85
-0.64
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.85
0.00
0.00
-0.64
Profit After Tax
16.44
30.80
83.83
-33.89
-1125.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.52
-26.84
-50.92
Other Consolidated Items
Consolidated Net Profit
16.44
30.80
84.36
-60.73
-1176.70
Adjustments to PAT
Profit Balance B/F
-1905.52
-1936.32
-2020.67
-1959.95
-782.42
Appropriations
-1889.09
-1905.52
-1936.32
-2020.67
-1959.12
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.83
Equity Dividend %
Earnings Per Share
0.78
1.47
4.02
-2.89
-56.03
Adjusted EPS
0.78
1.47
4.02
-2.89
-56.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)