Profit & Loss

BINANI INDUSTRIES LTD.

NSE : BINANIINDBSE : 500059ISIN CODE : INE071A01013Industry : DiversifiedHouse : Binani
BSE15.06-0.24 (-1.57 %)
PREV CLOSE ( ) 15.30
OPEN PRICE ( ) 14.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3003
TODAY'S LOW / HIGH ( )14.99 15.70
52 WK LOW / HIGH ( )13.22 25.13
NSE15.25-0.3 (-1.93 %)
PREV CLOSE( ) 15.55
OPEN PRICE ( ) 14.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 15.25 (1255)
VOLUME 14228
TODAY'S LOW / HIGH( ) 14.80 15.45
52 WK LOW / HIGH ( )13.3 25.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14.97
12.62
18.37
16425.94
18408.92
     Sales
15526.94
16015.74
     Job Work/ Contract Receipts
     Processing Charges / Service Income
14.97
12.62
18.37
899.00
2350.17
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
43.02
Less: Excise Duty
Net Sales
14.97
12.62
18.37
16425.94
18408.92
EXPENDITURE :
Increase/Decrease in Stock
322.66
-1280.14
Raw Material Consumed
1.72
1.45
19.86
4218.41
5943.00
     Opening Raw Materials
247.19
360.72
750.47
     Purchases Raw Materials
1.72
1.45
-227.33
4104.88
5553.25
     Closing Raw Materials
247.19
360.72
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.84
1997.47
2142.47
     Electricity & Power
0.84
1997.47
2142.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.53
14.55
37.99
4600.18
4937.50
     Salaries, Wages & Bonus
13.29
13.64
31.43
3893.41
4141.41
     Contributions to EPF & Pension Funds
1.13
0.66
5.96
590.27
670.36
     Workmen and Staff Welfare Expenses
0.11
0.26
0.61
116.50
125.73
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.80
1.71
2.06
1264.88
2329.81
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.80
1.53
2.06
643.79
608.60
     Packing Material Consumed
204.98
319.63
     Other Mfg Exp
0.00
0.18
0.00
416.11
1401.58
General and Administration Expenses
16.68
16.16
28.98
1014.37
1127.26
     Rent , Rates & Taxes
0.73
0.10
7.02
278.43
281.90
     Insurance
1.50
71.26
68.79
     Printing and stationery
     Professional and legal fees
12.69
11.00
11.67
485.69
400.12
     Traveling and conveyance
1.41
2.35
5.21
95.38
151.82
     Other Administration
1.85
2.70
3.59
83.61
224.62
Selling and Distribution Expenses
0.51
0.49
0.56
996.11
97.27
     Advertisement & Sales Promotion
0.51
0.49
0.56
12.04
31.99
     Sales Commissions & Incentives
65.29
     Freight and Forwarding
984.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1458.76
12.07
76.03
1977.80
1477.87
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
213.85
88.38
     Losson foreign exchange fluctuations
3.49
1362.86
1130.61
     Losson sale of non-trade current investments
0.58
     Other Miscellaneous Expenses
1455.28
12.07
76.03
401.10
258.30
Less: Expenses Capitalised
Total Expenditure
1493.00
46.43
166.33
16391.87
16775.03
Operating Profit (Excl OI)
-1478.03
-33.81
-147.96
34.07
1633.89
Other Income
8.63
57.29
73.97
944.41
618.10
     Interest Received
0.57
46.55
37.10
89.36
93.25
     Dividend Received
0.04
0.08
0.10
0.05
     Profit on sale of Fixed Assets
7.87
0.06
8.63
210.71
125.94
     Profits on sale of Investments
0.04
     Provision Written Back
0.18
9.31
22.88
77.98
2.59
     Foreign Exchange Gains
1.34
1.04
     Others
0.02
0.00
4.22
566.27
396.27
Operating Profit
-1469.40
23.47
-73.99
978.48
2251.99
Interest
36.23
33.68
51.23
2133.51
1791.38
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.05
0.09
3.06
52.01
53.81
     Other Interest
36.18
33.60
48.18
2081.50
1737.57
PBDT
-1505.63
-10.21
-125.22
-1155.02
460.62
Depreciation
1.60
2.61
8.36
1659.05
1576.10
Profit Before Taxation & Exceptional Items
-1507.23
-12.82
-133.58
-2814.07
-1115.48
Exceptional Income / Expenses
1797.09
2931.81
-9078.17
13691.14
Profit Before Tax
-1507.23
1784.27
2798.24
-11892.25
12575.66
Provision for Tax
0.01
659.00
1680.30
     Current Income Tax
0.01
27.00
206.57
     Deferred Tax
632.20
1544.81
     Other taxes
0.00
0.00
0.00
-0.20
-71.08
Profit After Tax
-1507.23
1784.27
2798.24
-12551.25
10895.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
130.25
138.10
4.18
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1507.23
1784.27
2928.49
-12413.15
10899.54
Adjustments to PAT
0.01
0.00
Profit Balance B/F
-2059.41
-5255.13
-8243.07
-1573.32
-17795.14
Appropriations
-3566.65
-3470.86
-5314.57
-13986.47
-6895.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
623.19
-1411.45
-59.44
-5743.40
-5322.28
Equity Dividend %
Earnings Per Share
-48.05
56.89
93.36
-395.75
347.49
Adjusted EPS
-48.05
56.89
93.36
-395.75
347.49

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.