Profit & Loss

BINNY LTD.

NSE : NABSE : 514215ISIN CODE : INE118K01011Industry : Textile House : Private
BSE89.901.9 (+2.16 %)
PREV CLOSE ( ) 88.00
OPEN PRICE ( ) 86.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1136
TODAY'S LOW / HIGH ( )86.00 90.75
52 WK LOW / HIGH ( ) 47.5151
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Sep 2009
INCOME :
  
  
  
  
  
Gross Sales
79.30
85.40
123.40
10.24
67.20
     Sales
10.24
67.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.70
29.80
74.80
     Revenue from property development
     Other Operational Income
75.60
55.60
48.60
0.00
0.00
Less: Excise Duty
0.02
Net Sales
79.30
85.40
123.40
10.21
67.20
EXPENDITURE :
Increase/Decrease in Stock
-0.50
5.70
Raw Material Consumed
8.38
54.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
8.38
54.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.20
4.60
4.80
2.66
9.00
     Electricity & Power
3.20
4.60
4.80
2.66
9.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.20
15.80
16.80
9.78
30.80
     Salaries, Wages & Bonus
5.90
13.10
14.00
7.64
24.60
     Contributions to EPF & Pension Funds
0.80
1.10
1.20
0.82
2.80
     Workmen and Staff Welfare Expenses
0.50
1.10
1.00
0.70
2.10
     Other Employees Cost
1.00
0.50
0.60
0.62
1.30
Other Manufacturing Expenses
3.00
1.40
2.50
10.39
9.20
     Sub-contracted / Out sourced services
     Processing Charges
7.81
     Repairs and Maintenance
3.00
1.40
2.50
2.58
9.20
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
13.80
73.40
27.00
24.79
71.10
     Rent , Rates & Taxes
1.30
52.40
1.60
16.88
48.80
     Insurance
0.30
0.30
1.10
0.64
2.40
     Printing and stationery
     Professional and legal fees
6.00
1.80
2.70
3.17
8.20
     Traveling and conveyance
     Other Administration
6.20
18.90
21.60
4.10
11.60
Selling and Distribution Expenses
0.00
0.60
2.40
3.21
8.10
     Advertisement & Sales Promotion
0.10
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.60
2.40
3.21
8.00
Miscellaneous Expenses
10.50
11.30
29.10
28.20
169.80
     Bad debts /advances written off
0.50
6.50
17.34
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
145.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
11.30
22.60
10.86
24.70
Less: Expenses Capitalised
Total Expenditure
38.60
107.20
82.60
86.91
357.80
Operating Profit (Excl OI)
40.70
-21.80
40.80
-76.69
-290.60
Other Income
5.30
2.80
12.70
82.38
245.10
     Interest Received
3.70
0.60
1.40
0.49
4.80
     Dividend Received
0.20
0.20
0.30
0.30
     Profit on sale of Fixed Assets
0.10
0.00
8.10
18.84
59.70
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1.30
2.00
2.90
63.05
180.40
Operating Profit
46.00
-19.00
53.50
5.69
-45.40
Interest
0.30
0.07
0.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.07
0.20
     Other Interest
0.30
0.00
0.00
0.00
0.00
PBDT
45.60
-19.00
53.50
5.62
-45.60
Depreciation
3.20
3.20
3.60
2.16
103.00
Profit Before Taxation & Exceptional Items
42.40
-22.20
49.90
3.46
-148.60
Exceptional Income / Expenses
4.80
-1.70
-0.10
Profit Before Tax
47.20
-23.90
49.80
3.46
-148.60
Provision for Tax
7.70
8.60
10.50
86.64
0.40
     Current Income Tax
10.30
8.60
10.50
     Deferred Tax
     Other taxes
7.70
8.60
10.50
86.64
0.40
Profit After Tax
39.50
-32.50
39.30
-83.18
-149.00
Extra items
-0.38
-65.40
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
39.50
-32.50
39.30
-83.57
-214.40
Adjustments to PAT
Profit Balance B/F
-329.00
-296.50
-335.90
-252.32
-1540.80
Appropriations
-289.50
-329.00
-296.50
-335.88
-1755.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.00
-1.00
2.00
-4.00
-7.00
Adjusted EPS
2.00
-1.00
2.00
-4.00
-7.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)