Profit & Loss

BIRLA POWER SOLUTIONS LTD.

NSE : BIRLAPOWERBSE : 517001ISIN CODE : INE224B01024Industry : Electric EquipmentHouse : Yash Birla
BSE0.090 (0 %)
PREV CLOSE ( ) 0.09
OPEN PRICE ( ) 0.07
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.09 (5705)
VOLUME 12093629
TODAY'S LOW / HIGH ( )0.07 0.09
52 WK LOW / HIGH ( )0.07 0.09
NSE0.100 (0 %)
PREV CLOSE( ) 0.10
OPEN PRICE ( ) 0.15
BID PRICE (QTY) 0.10 (85000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30866777
TODAY'S LOW / HIGH( ) 0.10 0.20
52 WK LOW / HIGH ( )0.05 0.1
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
Gross Sales
7054.80
6487.40
3574.20
     Sales
7053.70
6467.30
3570.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.10
     Revenue from property development
     Other Operational Income
1.20
3.00
3.30
Less: Excise Duty
11.00
13.10
2.60
Net Sales
7043.80
6474.30
3571.60
EXPENDITURE :
Increase/Decrease in Stock
37.10
11.10
1.40
Raw Material Consumed
6214.20
5777.90
2961.80
     Opening Raw Materials
173.70
176.20
178.40
     Purchases Raw Materials
75.40
184.90
259.60
     Closing Raw Materials
139.60
173.70
176.20
     Other Direct Purchases / Brought in cost
6104.70
5590.40
2700.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
4.70
5.30
7.00
     Electricity & Power
4.70
5.30
7.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
110.20
119.50
135.90
     Salaries, Wages & Bonus
94.60
101.60
110.70
     Contributions to EPF & Pension Funds
6.50
7.10
14.00
     Workmen and Staff Welfare Expenses
9.10
10.70
11.30
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
9.00
16.70
20.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.60
1.30
0.70
     Packing Material Consumed
3.80
7.10
7.70
     Other Mfg Exp
4.60
8.30
12.10
General and Administration Expenses
11.40
11.50
15.30
     Rent , Rates & Taxes
5.40
7.70
11.60
     Insurance
3.40
1.30
1.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
2.60
2.60
2.20
Selling and Distribution Expenses
28.00
81.70
79.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
21.20
70.70
64.50
     Freight and Forwarding
6.80
11.00
15.40
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
87.90
26.50
70.50
     Bad debts /advances written off
8.40
0.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.50
0.10
2.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
79.00
26.50
67.50
Less: Expenses Capitalised
Total Expenditure
6502.50
6050.20
3292.40
Operating Profit (Excl OI)
541.30
424.10
279.20
Other Income
2.70
80.80
117.50
     Interest Received
0.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.10
0.20
0.10
     Profits on sale of Investments
     Provision Written Back
2.40
6.70
0.50
     Foreign Exchange Gains
0.10
8.60
12.60
     Others
0.20
65.30
104.30
Operating Profit
544.00
504.80
396.70
Interest
365.80
283.00
234.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
131.20
118.30
     Other Interest
234.60
164.70
234.80
PBDT
178.20
221.80
161.90
Depreciation
35.40
36.40
37.80
Profit Before Taxation & Exceptional Items
142.80
185.40
124.10
Exceptional Income / Expenses
Profit Before Tax
142.80
185.40
124.10
Provision for Tax
54.70
33.20
25.40
     Current Income Tax
34.00
23.60
32.80
     Deferred Tax
-29.60
-6.80
-6.70
     Other taxes
-8.90
2.70
-14.00
Profit After Tax
88.20
152.30
98.70
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
88.20
152.30
98.70
Adjustments to PAT
Profit Balance B/F
282.80
130.50
31.80
Appropriations
370.90
282.80
130.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)