Profit & Loss

B.L. KASHYAP AND SONS LTD.

NSE : BLKASHYAPBSE : 532719ISIN CODE : INE350H01032Industry : Construction - Real EstateHouse : BL Kashyap
BSE65.000.01 (+0.02 %)
PREV CLOSE ( ) 64.99
OPEN PRICE ( ) 64.48
BID PRICE (QTY) 64.88 (94)
OFFER PRICE (QTY) 65.07 (190)
VOLUME 67947
TODAY'S LOW / HIGH ( )63.45 65.22
52 WK LOW / HIGH ( )35.12 88.9
NSE64.900.15 (+0.23 %)
PREV CLOSE( ) 64.75
OPEN PRICE ( ) 63.55
BID PRICE (QTY) 64.90 (274)
OFFER PRICE (QTY) 65.00 (802)
VOLUME 448147
TODAY'S LOW / HIGH( ) 63.10 65.25
52 WK LOW / HIGH ( )35.1 88.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
11099.76
11575.12
7622.58
8196.82
7692.50
     Revenue from property development
13.00
15.25
37.49
24.10
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
11099.76
11562.12
7607.33
8159.33
7668.40
Less: Excise Duty
Operating Income (Net)
11099.76
11575.12
7622.58
8196.82
7692.50
EXPENDITURE :
Increase/Decrease in Stock
-62.79
-38.34
-25.70
-59.27
287.90
Cost of Construction and Development
5320.09
6204.74
3879.83
3852.86
2928.83
     Opening Raw Materials
640.53
697.55
810.87
539.20
453.43
     Cost of Land & Construction Materials
5320.62
6147.72
3766.50
4124.54
3014.60
     Closing Stock
641.07
640.53
697.55
810.87
539.20
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
181.82
182.51
119.48
147.86
167.94
     Electricity & Power
181.82
182.51
119.48
147.86
167.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1875.67
1817.22
1273.20
1679.82
1486.79
     Salaries, Wages & Bonus
1755.62
1714.39
1184.00
1573.25
1405.60
     Contributions to EPF & Pension Funds
83.20
75.51
50.31
72.50
57.09
     Workmen and Staff Welfare Expenses
19.16
11.79
23.18
15.25
10.73
     Other Employees Cost
17.70
15.53
15.70
18.82
13.37
Operating Expenses
2301.79
1797.57
1220.76
1666.90
1511.53
     Sub-contracted / Out sourced services
2294.96
1793.00
1217.78
1662.89
1503.75
     Processing Charges
     Repairs and Maintenance
0.69
0.44
0.42
0.19
0.12
     Packing Material Consumed
     Other Manufacturing expenses
6.14
4.13
2.56
3.82
7.66
General and Administration Expenses
504.76
469.02
401.79
458.19
502.66
     Rent , Rates & Taxes
0.00
     Insurance
     Printing and stationery
     Professional and legal fees
57.29
77.98
62.45
71.95
70.68
     Other Administration
447.47
391.04
339.34
386.24
431.98
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.27
238.79
124.40
239.40
240.37
     Bad debts /advances written off
232.29
117.74
227.45
207.48
     Provision for doubtful debts
6.31
2.36
11.88
23.05
     Losson disposal of fixed assets(net)
0.19
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.27
0.00
4.30
0.08
9.84
Less: Expenses Capitalised
Total Expenditure
10121.61
10671.51
6993.74
7985.76
7126.03
Operating Profit (Excl OI)
978.16
903.61
628.85
211.06
566.47
Other Income
198.99
21.75
251.05
155.79
86.16
     Interest Received
89.25
31.51
71.64
154.63
50.71
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
6.09
0.17
0.18
0.18
0.18
     Provision Written Back
30.98
     Foreign Exchange Gains
     Others
103.65
-9.94
179.23
0.98
4.30
Operating Profit
1177.14
925.35
879.90
366.84
652.64
Interest
514.65
548.00
594.66
692.84
594.58
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
67.91
64.92
52.39
56.17
29.77
     Other Interest
446.75
483.08
542.27
636.67
564.81
PBDT
662.49
377.35
285.24
-325.99
58.06
Depreciation
97.38
104.12
110.13
119.08
118.30
Profit Before Taxation & Exceptional Items
565.11
273.23
175.11
-445.07
-60.25
Exceptional Income / Expenses
-359.04
386.01
-181.97
-374.24
-35.46
Profit Before Tax
206.07
659.24
-6.86
-819.31
-95.71
Provision for Tax
-15.31
219.77
577.27
-191.42
-32.88
     Current Income Tax
84.77
25.47
38.80
     Deferred Tax
-100.08
194.30
495.45
-234.35
-47.75
     Other taxes
0.00
0.00
81.83
42.93
-23.92
Profit After Tax
221.39
439.47
-584.13
-627.88
-62.83
Extra items
0.00
0.00
10.62
-0.15
-7.45
Minority Interest
Share of Associate
Other Consolidated Items
-4.07
-2.69
Consolidated Net Profit
217.32
436.78
-573.51
-628.03
-70.28
Adjustments to PAT
Profit Balance B/F
553.67
116.89
907.09
1472.13
1542.14
Appropriations
770.98
553.67
333.58
844.10
1471.86
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
770.98
553.67
333.58
844.10
1471.86
Equity Dividend %
Earnings Per Share
0.96
1.94
-2.59
-2.79
-0.28
Adjusted EPS
0.96
1.94
-2.59
-2.79
-0.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.