Profit & Loss

BL KASHYAP & SONS LTD.

NSE : BLKASHYAPBSE : 532719ISIN CODE : INE350H01032Industry : Construction - Real EstateHouse : BL Kashyap
BSE5.340.14 (+2.69 %)
PREV CLOSE ( ) 5.20
OPEN PRICE ( ) 5.33
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18223
TODAY'S LOW / HIGH ( )5.15 5.34
52 WK LOW / HIGH ( )3.37 11.6
NSE5.300.05 (+0.95 %)
PREV CLOSE( ) 5.25
OPEN PRICE ( ) 5.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23738
TODAY'S LOW / HIGH( ) 5.00 5.40
52 WK LOW / HIGH ( )3.3 11.3
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
8196.82
7692.50
10127.93
9253.68
8603.04
     Revenue from property development
37.49
24.10
523.50
31.12
71.55
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
8159.33
7668.40
9604.44
9222.56
8531.48
Less: Excise Duty
5.92
17.34
Operating Income (Net)
8196.82
7692.50
10122.01
9236.35
8603.04
EXPENDITURE :
Increase/Decrease in Stock
-59.27
287.90
861.76
343.08
205.73
Cost of Construction and Development
3852.86
2928.83
3986.88
4489.65
4213.56
     Opening Raw Materials
539.20
453.43
551.39
502.55
528.22
     Cost of Land & Construction Materials
4124.54
3014.60
3888.92
4538.49
4187.89
     Closing Stock
810.87
539.20
453.43
551.39
502.55
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
147.86
167.94
180.72
185.00
198.14
     Electricity & Power
147.86
167.94
180.72
185.00
198.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1679.82
1486.79
1570.18
1485.51
1538.18
     Salaries, Wages & Bonus
1573.25
1405.60
1436.95
1391.19
1437.23
     Contributions to EPF & Pension Funds
72.50
57.09
108.52
88.42
88.06
     Workmen and Staff Welfare Expenses
15.25
10.73
11.55
14.69
28.32
     Other Employees Cost
18.82
13.37
13.17
-8.79
-15.43
Operating Expenses
1666.90
1511.53
2023.28
1382.41
1377.44
     Sub-contracted / Out sourced services
1662.89
1503.75
2006.42
1294.29
1376.51
     Processing Charges
     Repairs and Maintenance
0.19
0.12
0.23
0.34
11.65
     Packing Material Consumed
     Other Manufacturing expenses
3.82
7.66
16.63
87.77
-10.72
General and Administration Expenses
458.19
502.66
212.37
180.78
388.83
     Rent , Rates & Taxes
0.00
49.08
     Insurance
16.07
     Printing and stationery
4.30
     Professional and legal fees
71.95
70.68
54.59
50.37
46.30
     Other Administration
386.24
431.98
157.78
130.41
273.08
Selling and Distribution Expenses
3.18
     Advertisement & Sales Promotion
3.13
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.05
Miscellaneous Expenses
239.40
240.37
434.09
279.22
     Bad debts /advances written off
227.45
207.48
206.75
     Provision for doubtful debts
11.88
23.05
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.08
9.84
227.34
279.22
0.00
Less: Expenses Capitalised
Total Expenditure
7985.76
7126.03
9269.27
8345.64
7925.05
Operating Profit (Excl OI)
211.06
566.47
852.74
890.70
677.99
Other Income
155.79
86.16
305.24
15.99
238.60
     Interest Received
154.63
50.71
161.32
13.87
60.84
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.18
0.18
0.17
0.71
0.71
     Provision Written Back
30.98
0.08
     Foreign Exchange Gains
     Others
0.98
4.30
143.75
1.33
177.04
Operating Profit
366.84
652.64
1157.98
906.70
916.59
Interest
692.84
594.58
771.63
827.22
820.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
56.17
29.77
69.97
83.90
64.38
     Other Interest
636.67
564.81
701.67
743.31
755.98
PBDT
-325.99
58.06
386.35
79.48
96.23
Depreciation
119.08
118.30
119.07
129.85
207.25
Profit Before Taxation & Exceptional Items
-445.07
-60.25
267.27
-50.37
-111.03
Exceptional Income / Expenses
-374.24
-35.46
-10.00
-4.25
Profit Before Tax
-819.31
-95.71
267.27
-60.37
-115.28
Provision for Tax
-191.42
-32.88
61.19
-110.95
-55.26
     Current Income Tax
38.80
147.00
32.04
     Deferred Tax
-234.35
-47.75
7.58
-111.64
-62.52
     Other taxes
-191.42
-119.43
-78.23
-254.63
-55.26
Profit After Tax
-627.88
-62.83
206.09
50.58
-60.02
Extra items
-0.15
-7.45
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-628.03
-70.28
206.09
50.58
-60.02
Adjustments to PAT
8.62
0.44
Profit Balance B/F
1472.13
1542.14
1322.60
1270.96
842.61
Appropriations
844.10
1471.86
1537.31
1321.54
783.03
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
844.10
1471.86
1537.31
1321.54
783.03
Equity Dividend %
Earnings Per Share
-3.00
0.00
1.00
0.00
0.00
Adjusted EPS
-3.00
0.00
1.00
0.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)