Profit & Loss

BL KASHYAP & SONS LTD.

NSE : BLKASHYAPBSE : 532719ISIN CODE : INE350H01032Industry : Construction - Real EstateHouse : BL Kashyap
BSE5.01-0.03 (-0.6 %)
PREV CLOSE ( ) 5.04
OPEN PRICE ( ) 5.14
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1001
TODAY'S LOW / HIGH ( )5.01 5.14
52 WK LOW / HIGH ( )3.37 21.4
NSE4.950.15 (+3.13 %)
PREV CLOSE( ) 4.80
OPEN PRICE ( ) 4.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40303
TODAY'S LOW / HIGH( ) 4.65 5.00
52 WK LOW / HIGH ( )3.3 21.35
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
7692.50
10127.93
9253.68
8603.04
8343.30
     Revenue from property development
24.10
523.50
31.12
71.55
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
7668.40
9604.44
9222.56
8531.48
8343.30
Less: Excise Duty
5.92
17.34
Operating Income (Net)
7692.50
10122.01
9236.35
8603.04
8343.30
EXPENDITURE :
Increase/Decrease in Stock
287.90
861.76
343.08
205.73
47.45
Cost of Construction and Development
2928.83
3986.88
4489.65
4213.56
4106.68
     Opening Raw Materials
453.43
551.39
502.55
528.22
667.58
     Cost of Land & Construction Materials
3014.60
3888.92
4538.49
4187.89
3967.32
     Closing Stock
539.20
453.43
551.39
502.55
528.22
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
167.94
180.72
185.00
198.14
205.55
     Electricity & Power
167.94
180.72
185.00
198.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
205.55
Employee Cost
1486.79
1570.18
1485.51
1538.18
1722.25
     Salaries, Wages & Bonus
1405.60
1436.95
1391.19
1437.23
1646.50
     Contributions to EPF & Pension Funds
57.09
108.52
88.42
88.06
64.11
     Workmen and Staff Welfare Expenses
10.73
11.55
14.69
28.32
13.82
     Other Employees Cost
13.37
13.17
-8.79
-15.43
-2.18
Operating Expenses
1511.53
2023.28
1382.41
1377.44
1689.01
     Sub-contracted / Out sourced services
1503.75
2006.42
1294.29
1376.51
1570.81
     Processing Charges
     Repairs and Maintenance
0.12
0.23
0.34
11.65
15.40
     Packing Material Consumed
     Other Manufacturing expenses
7.66
16.63
87.77
-10.72
102.80
General and Administration Expenses
201.91
212.37
180.78
388.83
383.19
     Rent , Rates & Taxes
0.00
49.08
55.01
     Insurance
16.07
21.98
     Printing and stationery
4.30
4.26
     Professional and legal fees
70.68
54.59
50.37
46.30
34.69
     Other Administration
131.23
157.78
130.41
273.08
267.25
Selling and Distribution Expenses
3.18
2.88
     Advertisement & Sales Promotion
3.13
2.88
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.05
0.00
Miscellaneous Expenses
541.12
434.09
279.22
0.00
     Bad debts /advances written off
207.48
206.75
     Provision for doubtful debts
23.05
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
310.59
227.34
279.22
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
7126.03
9269.27
8345.64
7925.05
8157.02
Operating Profit (Excl OI)
566.47
852.74
890.70
677.99
186.28
Other Income
86.16
305.24
15.99
238.60
310.57
     Interest Received
50.71
161.32
13.87
60.84
121.77
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.18
0.17
0.71
0.71
0.72
     Provision Written Back
30.98
0.08
     Foreign Exchange Gains
     Others
4.30
143.75
1.33
177.04
188.09
Operating Profit
652.64
1157.98
906.70
916.59
496.86
Interest
594.58
771.63
827.22
820.36
805.53
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
29.77
69.97
83.90
64.38
134.75
     Other Interest
564.81
701.67
743.31
755.98
670.77
PBDT
58.06
386.35
79.48
96.23
-308.67
Depreciation
118.30
119.07
129.85
207.25
468.54
Profit Before Taxation & Exceptional Items
-60.25
267.27
-50.37
-111.03
-777.21
Exceptional Income / Expenses
-35.46
-10.00
-4.25
Profit Before Tax
-95.71
267.27
-60.37
-115.28
-777.21
Provision for Tax
-32.88
61.19
-110.95
-55.26
-198.68
     Current Income Tax
38.80
147.00
32.04
     Deferred Tax
-47.75
7.58
-111.64
-62.52
-259.72
     Other taxes
-119.43
-78.23
-254.63
-55.26
-198.68
Profit After Tax
-62.83
206.09
50.58
-60.02
-578.53
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-62.83
206.09
50.58
-60.02
-578.53
Adjustments to PAT
-7.45
8.62
0.44
-11.94
Profit Balance B/F
1542.14
1322.60
1270.96
842.61
1437.34
Appropriations
1471.86
1537.31
1321.54
783.03
846.87
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1471.86
1537.31
1321.54
783.03
846.87
Equity Dividend %
Earnings Per Share
0.00
1.00
0.00
0.00
-3.00
Adjusted EPS
0.00
1.00
0.00
0.00
-3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X