Profit & Loss

BLACK BOX LTD.

NSE : BBOXBSE : 500463ISIN CODE : INE676A01027Industry : Telecommunication - EquipmentHouse : AGC Networks - MNC
BSE247.65-3.7 (-1.47 %)
PREV CLOSE ( ) 251.35
OPEN PRICE ( ) 255.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7470
TODAY'S LOW / HIGH ( )245.00 255.45
52 WK LOW / HIGH ( )120.15 309
NSE245.85-5.05 (-2.01 %)
PREV CLOSE( ) 250.90
OPEN PRICE ( ) 250.95
BID PRICE (QTY) 245.85 (25)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32162
TODAY'S LOW / HIGH( ) 241.85 253.40
52 WK LOW / HIGH ( )122.35 312.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
62875.60
53701.70
46740.20
49939.20
18527.40
     Sales
21311.40
18004.00
17766.90
19113.10
8361.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
41465.60
35231.70
28643.30
30666.90
10125.50
     Revenue from property development
     Other Operational Income
98.60
466.00
330.00
159.20
40.80
Less: Excise Duty
Net Sales
62875.60
53701.70
46740.20
49939.20
18527.40
EXPENDITURE :
Increase/Decrease in Stock
-1361.00
-760.30
-93.60
114.00
585.40
Raw Material Consumed
21712.50
18318.10
15503.50
14943.20
5635.90
     Opening Raw Materials
67.80
56.80
78.10
100.30
1.40
     Purchases Raw Materials
45.30
51.30
32.30
67.10
130.20
     Closing Raw Materials
74.10
67.80
56.80
78.10
100.30
     Other Direct Purchases / Brought in cost
21673.50
18277.80
15449.90
14853.90
5604.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
97.10
81.50
80.80
104.60
33.60
     Electricity & Power
97.10
81.50
80.80
104.60
33.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
26814.30
21456.00
18253.80
18945.10
6275.30
     Salaries, Wages & Bonus
26669.50
21323.90
18105.00
18824.80
6141.30
     Contributions to EPF & Pension Funds
121.30
110.40
107.60
10.80
34.50
     Workmen and Staff Welfare Expenses
19.30
16.60
38.10
109.50
93.10
     Other Employees Cost
4.20
5.10
3.10
0.00
6.40
Other Manufacturing Expenses
5.80
9.00
6019.80
8974.90
13.50
     Sub-contracted / Out sourced services
     Processing Charges
6010.90
8962.60
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
5.80
9.00
8.90
12.30
13.50
General and Administration Expenses
11609.20
10255.60
2112.70
2900.60
4979.80
     Rent , Rates & Taxes
335.70
104.90
106.00
219.50
317.80
     Insurance
362.00
250.80
228.30
344.20
107.60
     Printing and stationery
     Professional and legal fees
602.70
1027.80
820.40
848.80
343.20
     Traveling and conveyance
968.40
897.00
591.50
1000.10
343.00
     Other Administration
9340.40
7975.10
366.50
488.00
3868.20
Selling and Distribution Expenses
639.10
596.20
427.90
490.40
250.50
     Advertisement & Sales Promotion
558.50
403.50
350.50
386.60
130.40
     Sales Commissions & Incentives
3.10
0.20
2.60
1.70
1.50
     Freight and Forwarding
77.50
192.50
74.80
102.10
118.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
732.40
1167.90
1335.10
551.80
288.20
     Bad debts /advances written off
110.90
266.80
32.50
     Provision for doubtful debts
255.90
158.00
284.00
97.10
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
127.60
9.50
22.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
365.60
743.10
891.00
445.20
265.70
Less: Expenses Capitalised
Total Expenditure
60249.40
51124.00
43640.00
47024.60
18062.20
Operating Profit (Excl OI)
2626.20
2577.70
3100.20
2914.60
465.20
Other Income
379.00
225.50
111.30
74.10
64.40
     Interest Received
15.90
35.20
50.80
65.30
52.00
     Dividend Received
     Profit on sale of Fixed Assets
192.60
1.40
47.80
     Profits on sale of Investments
     Provision Written Back
11.50
     Foreign Exchange Gains
162.70
26.00
     Others
7.80
162.90
12.70
8.80
0.90
Operating Profit
3005.20
2803.20
3211.50
2988.70
529.60
Interest
1112.80
736.00
979.10
1317.20
445.40
     InterestonDebenture / Bonds
     Interest on Term Loan
213.00
111.30
277.60
748.40
393.60
     Intereston Fixed deposits
     Bank Charges etc
684.00
447.10
579.60
442.80
51.80
     Other Interest
215.80
177.60
121.90
126.00
0.00
PBDT
1892.40
2067.20
2232.40
1671.50
84.20
Depreciation
1074.80
986.00
955.60
1150.80
146.50
Profit Before Taxation & Exceptional Items
817.60
1081.20
1276.80
520.70
-62.30
Exceptional Income / Expenses
-523.10
-221.40
-316.90
-1250.50
-731.20
Profit Before Tax
294.50
859.80
959.90
-729.80
-793.50
Provision for Tax
57.50
132.60
179.00
69.80
-5.80
     Current Income Tax
67.20
113.00
162.50
-25.90
59.70
     Deferred Tax
-9.70
19.60
16.50
95.70
-65.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
237.00
727.20
780.90
-799.60
-787.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
237.00
727.20
780.90
-799.60
-787.70
Adjustments to PAT
Profit Balance B/F
-1348.80
-2076.00
-2856.90
-1977.10
-1226.30
Appropriations
-1111.80
-1348.80
-2076.00
-2776.70
-2014.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
80.20
-36.90
Equity Dividend %
Earnings Per Share
1.41
22.16
24.01
-26.88
-26.49
Adjusted EPS
1.41
4.43
4.80
-5.38
-5.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.