Profit & Loss

BLACK BOX LTD.

NSE : BBOXBSE : 500463ISIN CODE : INE676A01027Industry : Telecommunication - EquipmentHouse : AGC Networks - MNC
BSE131.751.7 (+1.31 %)
PREV CLOSE ( ) 131.75
OPEN PRICE ( ) 129.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2450
TODAY'S LOW / HIGH ( )129.15 135.00
52 WK LOW / HIGH ( )129.05 268.75
NSE131.601.7 (+1.31 %)
PREV CLOSE( ) 131.60
OPEN PRICE ( ) 132.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 131.60 (197)
VOLUME 29165
TODAY'S LOW / HIGH( ) 128.00 134.20
52 WK LOW / HIGH ( )128 268.41
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
46740.20
49939.20
18527.40
7334.50
7802.20
     Sales
17766.90
19113.10
8361.10
3028.90
3526.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
28643.30
30666.90
10125.50
4136.50
4116.00
     Revenue from property development
     Other Operational Income
330.00
159.20
40.80
169.10
159.90
Less: Excise Duty
5.90
Net Sales
46740.20
49939.20
18527.40
7334.50
7796.30
EXPENDITURE :
Increase/Decrease in Stock
-93.60
114.00
585.40
-132.50
34.00
Raw Material Consumed
15503.50
14943.20
5635.90
2556.10
2756.00
     Opening Raw Materials
78.10
100.30
1.40
1.50
1.90
     Purchases Raw Materials
32.30
67.10
130.20
2.60
27.20
     Closing Raw Materials
56.80
78.10
100.30
1.40
1.50
     Other Direct Purchases / Brought in cost
15449.90
14853.90
5604.60
2553.40
2728.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
80.80
104.60
33.60
7.30
17.90
     Electricity & Power
80.80
104.60
33.60
7.30
17.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18253.80
18945.10
6275.30
1927.40
1915.10
     Salaries, Wages & Bonus
18105.00
18824.80
6141.30
1836.30
1854.10
     Contributions to EPF & Pension Funds
107.60
10.80
34.50
20.70
9.40
     Workmen and Staff Welfare Expenses
38.10
109.50
93.10
60.60
50.20
     Other Employees Cost
3.10
0.00
6.40
9.80
1.40
Other Manufacturing Expenses
6019.80
8974.90
13.50
19.00
23.10
     Sub-contracted / Out sourced services
     Processing Charges
6010.90
8962.60
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
8.90
12.30
13.50
19.00
23.10
General and Administration Expenses
2111.10
2900.60
4979.80
2485.30
2610.60
     Rent , Rates & Taxes
106.00
219.50
317.80
105.10
194.70
     Insurance
228.30
344.20
107.60
12.70
16.30
     Printing and stationery
     Professional and legal fees
818.80
848.80
343.20
135.30
122.30
     Traveling and conveyance
591.50
1000.10
343.00
137.20
134.70
     Other Administration
958.00
1488.10
4211.20
2232.20
2277.30
Selling and Distribution Expenses
427.90
490.40
250.50
42.10
40.40
     Advertisement & Sales Promotion
350.50
386.60
130.40
30.60
24.90
     Sales Commissions & Incentives
2.60
1.70
1.50
4.10
0.10
     Freight and Forwarding
74.80
102.10
118.60
7.40
15.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1336.70
551.80
288.20
96.80
80.00
     Bad debts /advances written off
32.50
     Provision for doubtful debts
284.00
97.10
21.50
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
127.60
9.50
22.40
11.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
892.60
445.20
265.70
75.30
69.00
Less: Expenses Capitalised
Total Expenditure
43640.00
47024.60
18062.20
7001.50
7477.10
Operating Profit (Excl OI)
3100.20
2914.60
465.20
333.00
319.20
Other Income
111.30
74.10
64.40
48.80
39.80
     Interest Received
50.80
65.30
52.00
38.10
33.90
     Dividend Received
     Profit on sale of Fixed Assets
47.80
0.10
0.20
     Profits on sale of Investments
     Provision Written Back
11.50
4.10
     Foreign Exchange Gains
4.50
     Others
12.70
8.80
0.90
6.10
1.60
Operating Profit
3211.50
2988.70
529.60
381.80
359.00
Interest
979.10
1317.20
445.40
249.60
261.90
     InterestonDebenture / Bonds
     Interest on Term Loan
277.60
748.40
393.60
225.20
238.10
     Intereston Fixed deposits
     Bank Charges etc
579.60
442.80
51.80
24.40
3.90
     Other Interest
121.90
126.00
0.00
0.00
19.90
PBDT
2232.40
1671.50
84.20
132.20
97.10
Depreciation
955.60
1150.80
146.50
81.70
65.60
Profit Before Taxation & Exceptional Items
1276.80
520.70
-62.30
50.50
31.50
Exceptional Income / Expenses
-316.90
-1250.50
-731.20
140.20
95.00
Profit Before Tax
959.90
-729.80
-793.50
190.70
126.50
Provision for Tax
179.00
69.80
-5.80
41.40
23.20
     Current Income Tax
162.50
-25.90
59.70
51.90
31.40
     Deferred Tax
16.50
95.70
-65.50
-10.50
     Other taxes
33.00
191.40
-131.00
-21.00
23.20
Profit After Tax
780.90
-799.60
-787.70
149.30
103.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
780.90
-799.60
-787.70
149.30
103.30
Adjustments to PAT
Profit Balance B/F
-2856.90
-1977.10
-1226.30
-1374.10
-1477.40
Appropriations
-2076.00
-2776.70
-2014.00
-1224.80
-1374.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
80.20
-36.90
Equity Dividend %
Earnings Per Share
24.01
-26.88
-26.49
5.19
3.63
Adjusted EPS
4.80
-5.38
-5.30
1.04
0.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)