Profit & Loss

BLUE BLENDS (INDIA) LTD.

NSE : BLUEBLENDSBSE : 502761ISIN CODE : INE113O01014Industry : TextileHouse : Arya
BSE0.970 (0 %)
PREV CLOSE ( ) 0.97
OPEN PRICE ( ) 0.97
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53
TODAY'S LOW / HIGH ( )0.97 0.97
52 WK LOW / HIGH ( )0.97 0.97
NSE0.800 (0 %)
PREV CLOSE( ) 0.80
OPEN PRICE ( ) 0.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4052
TODAY'S LOW / HIGH( ) 0.80 0.85
52 WK LOW / HIGH ( )0.8 0.85
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
95.34
187.20
567.13
1322.11
1649.17
     Sales
91.78
31.82
358.92
1154.51
1627.09
     Job Work/ Contract Receipts
3.56
155.24
178.24
148.63
     Processing Charges / Service Income
8.95
     Revenue from property development
     Other Operational Income
0.00
0.14
29.98
18.96
13.13
Less: Excise Duty
Net Sales
95.34
187.20
567.13
1322.11
1649.17
EXPENDITURE :
Increase/Decrease in Stock
2.71
-0.21
71.27
208.86
-75.04
Raw Material Consumed
38.66
30.64
309.63
721.36
1000.98
     Opening Raw Materials
4.18
9.43
18.80
70.23
     Purchases Raw Materials
38.66
26.47
304.37
685.43
810.55
     Closing Raw Materials
4.18
9.43
18.80
     Other Direct Purchases / Brought in cost
26.56
139.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.23
38.56
53.34
104.93
109.61
     Electricity & Power
24.14
36.82
52.32
104.93
109.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.09
1.74
1.02
0.00
0.00
Employee Cost
13.47
21.08
48.43
59.62
71.25
     Salaries, Wages & Bonus
13.28
19.18
37.18
52.86
61.73
     Contributions to EPF & Pension Funds
0.12
1.37
4.94
2.57
4.23
     Workmen and Staff Welfare Expenses
0.06
0.53
6.31
4.18
4.32
     Other Employees Cost
0.00
0.00
0.00
0.00
0.97
Other Manufacturing Expenses
15.18
82.42
171.90
189.95
289.36
     Sub-contracted / Out sourced services
     Processing Charges
4.70
32.69
59.71
74.97
164.49
     Repairs and Maintenance
0.08
0.78
1.19
3.42
3.45
     Packing Material Consumed
0.17
1.88
2.87
5.09
     Other Mfg Exp
10.23
47.07
108.13
106.47
121.42
General and Administration Expenses
3.53
9.77
15.63
20.83
40.34
     Rent , Rates & Taxes
1.04
4.14
6.33
3.62
5.43
     Insurance
0.54
0.19
0.71
0.97
     Printing and stationery
0.01
0.06
1.10
1.30
1.71
     Professional and legal fees
1.08
1.74
2.45
3.85
8.22
     Traveling and conveyance
0.13
0.47
2.10
4.36
6.90
     Other Administration
1.40
3.29
5.56
11.36
24.01
Selling and Distribution Expenses
0.36
0.98
1.47
2.53
6.70
     Advertisement & Sales Promotion
0.36
0.97
0.07
1.34
2.39
     Sales Commissions & Incentives
     Freight and Forwarding
0.01
0.00
0.48
2.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
1.39
0.71
1.76
Miscellaneous Expenses
74.22
58.00
167.87
17.39
0.86
     Bad debts /advances written off
0.33
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
74.12
58.00
167.87
17.39
0.49
Less: Expenses Capitalised
Total Expenditure
176.35
241.24
839.54
1325.46
1444.05
Operating Profit (Excl OI)
-81.01
-54.04
-272.40
-3.36
205.12
Other Income
0.83
17.56
7.50
3.68
12.61
     Interest Received
0.23
0.49
0.69
0.82
11.86
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
10.76
5.20
2.49
     Profits on sale of Investments
     Provision Written Back
0.46
4.58
1.36
0.18
     Foreign Exchange Gains
     Others
0.14
1.73
0.25
0.37
0.57
Operating Profit
-80.18
-36.48
-264.90
0.32
217.73
Interest
0.19
87.64
75.62
119.14
125.29
     InterestonDebenture / Bonds
86.58
74.61
72.27
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.06
0.07
0.25
0.39
0.29
     Other Interest
0.13
0.99
0.76
46.48
125.01
PBDT
-80.37
-124.13
-340.52
-118.82
92.44
Depreciation
18.78
19.15
21.90
22.23
22.18
Profit Before Taxation & Exceptional Items
-99.15
-143.28
-362.43
-141.05
70.26
Exceptional Income / Expenses
-88.69
-202.91
Profit Before Tax
-99.15
-143.28
-451.11
-343.96
70.26
Provision for Tax
2.81
-0.02
3.68
-16.91
0.32
     Current Income Tax
0.00
14.58
     Deferred Tax
-18.70
     Other taxes
2.81
-0.02
3.68
-35.61
0.32
Profit After Tax
-101.96
-143.26
-454.79
-327.05
69.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-101.96
-143.26
-454.79
-327.05
69.93
Adjustments to PAT
0.00
Profit Balance B/F
-874.76
-731.50
-276.71
51.42
16.49
Appropriations
-976.72
-874.76
-731.50
-275.63
86.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.08
35.00
Equity Dividend %
Earnings Per Share
-4.71
-6.62
-21.01
-15.11
3.34
Adjusted EPS
-4.71
-6.62
-21.01
-15.11
3.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)