Profit & Loss

BLUE COAST HOTELS LTD.

NSE : BLUECOASTBSE : 531495ISIN CODE : INE472B01011Industry : Hotel, Resort & RestaurantsHouse : Morepen
BSE6.040 (0 %)
PREV CLOSE ( ) 6.04
OPEN PRICE ( ) 6.04
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 350
TODAY'S LOW / HIGH ( )6.04 6.04
52 WK LOW / HIGH ( )3.43 6.04
NSE9.250 (0 %)
PREV CLOSE( ) 9.25
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH( ) 0.00 0.00
52 WK LOW / HIGH ( )5 9.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
527.45
     Rooms / Restaurant / Banquets
324.75
     Communication Services
0.02
     Food & Beverages
184.56
     Other Operational Income
0.00
0.00
0.00
0.00
18.12
Less: Excise Duty
Operating Income (Net)
527.45
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
64.49
     Opening Raw Materials
19.80
     Purchases Raw Materials
44.69
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.21
0.17
0.18
0.34
41.00
     Electricity & Power
0.21
0.17
0.18
0.34
41.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.81
5.01
4.48
3.78
148.12
     Salaries, Wages & Bonus
5.81
5.01
4.48
3.78
113.29
     Contributions to EPF & Pension Funds
5.69
     Workmen and Staff Welfare Expenses
16.90
     Other Employees Cost
0.00
0.00
0.00
0.00
12.23
Other Operating & Servicing Cost
0.38
0.44
0.62
0.82
36.88
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
0.38
0.44
0.62
0.82
24.97
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
0.00
0.00
0.00
0.00
11.92
Selling and Administration Expenses
9.19
7.87
4.83
5.92
133.52
     Rent , Rates & Taxes
2.20
2.40
2.47
2.75
4.47
     Insurance
0.11
0.17
0.25
0.21
1.57
     Printing and stationery
0.11
0.14
0.35
0.19
1.55
     Professional and legal fees
0.70
0.86
1.22
1.60
77.98
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
     Advertisement & Sales Promotion
32.14
     Other Selling & administrative Expenses
6.07
4.29
0.55
1.16
15.81
Miscellaneous Expenses
91.02
357.17
269.71
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.74
     Losson sale of non-trade current investments
348.00
     Other Miscellaneous Expenses
0.00
0.00
91.02
9.18
268.98
Less: Expenses Capitalised
Total Expenditure
15.60
13.49
101.13
368.03
693.72
Operating Profit (Excl OI)
-15.60
-13.49
-101.13
-368.03
-166.28
Other Income
3.94
8.40
0.80
171.98
24.77
     Interest Received
0.00
2.04
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1.12
     Foreign Exchange Gains
     Provision Written Back
171.00
     Others
2.81
8.40
0.80
0.97
22.74
Operating Profit
-11.66
-5.09
-100.34
-196.05
-141.50
Interest
41.50
41.50
41.50
41.50
1537.05
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.26
     Other Interest
41.50
41.50
41.50
41.50
1535.79
PBDT
-53.16
-46.59
-141.84
-237.55
-1678.55
Depreciation
0.95
1.06
1.07
1.10
31.58
Profit Before Taxation & Exceptional Items
-54.11
-47.65
-142.90
-238.65
-1710.13
Exceptional Income / Expenses
-227.84
Profit Before Tax
-54.11
-47.65
-142.90
-238.65
-1937.97
Provision for Tax
17.34
-13.57
-0.02
     Current Income Tax
0.11
     Deferred Tax
     Other taxes
17.23
-13.57
0.00
-0.02
0.00
Profit After Tax
-71.45
-34.08
-142.90
-238.63
-1937.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-71.45
-34.08
-142.90
-238.63
-1937.97
Adjustments to PAT
Profit Balance B/F
-2228.13
-2194.05
-2051.15
-1812.51
126.55
Appropriations
-2299.58
-2228.13
-2194.05
-2051.15
-1811.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2299.58
-2228.13
-2194.05
-2051.15
-1811.42
Equity Dividend %
Earnings Per Share
-5.60
-2.67
-11.21
-18.72
-152.02
Adjusted EPS
-5.60
-2.67
-11.21
-18.72
-152.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.