Profit & Loss

BLUE DART EXPRESS LTD.

NSE : BLUEDARTBSE : 526612ISIN CODE : INE233B01017Industry : Courier ServicesHouse : Blue Dart - MNC
BSE6292.8527.45 (+0.44 %)
PREV CLOSE ( ) 6265.40
OPEN PRICE ( ) 6291.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1724
TODAY'S LOW / HIGH ( )6269.85 6399.00
52 WK LOW / HIGH ( )5490 7649.9
NSE6305.0543.8 (+0.7 %)
PREV CLOSE( ) 6261.25
OPEN PRICE ( ) 6292.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18267
TODAY'S LOW / HIGH( ) 6265.00 6398.00
52 WK LOW / HIGH ( )5486.6 7644.55
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
51724.30
44105.40
32883.20
31759.00
31752.30
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51724.30
44105.40
32883.20
31759.00
31752.30
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
51722.20
44104.90
32881.30
31751.30
31744.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5165.70
3320.40
1722.20
2343.70
2634.30
     Electricity & Power
241.80
214.20
196.10
241.40
249.10
     Oil, Fuel & Natural gas
4923.90
3106.20
1526.10
2102.30
2385.20
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8378.20
7654.30
7290.30
7335.30
6983.60
     Salaries, Wages & Bonus
7107.30
6620.10
6433.70
6420.80
6135.80
     Contributions to EPF & Pension Funds
464.50
416.60
353.80
378.50
310.60
     Workmen and Staff Welfare Expenses
684.10
511.40
396.20
444.80
467.80
     Other Employees Cost
122.30
106.20
106.60
91.20
69.40
Operating Expenses
22434.10
17781.70
12722.00
12959.10
13757.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
22434.10
17781.70
12722.00
12959.10
13757.60
General and Administration Expenses
4161.20
3770.50
2895.10
2966.90
4349.60
     Rent , Rates & Taxes
648.40
536.70
409.20
709.40
2144.50
     Insurance
128.60
117.40
99.40
87.30
85.10
     Printing and stationery
897.90
626.40
430.40
477.00
517.20
     Professional and legal fees
169.70
146.20
93.80
84.90
87.10
     Traveling and conveyance
111.20
55.40
39.60
72.00
93.20
     Other Administration
2205.40
2288.40
1822.70
1536.30
1422.50
Selling and Distribution Expenses
1652.50
1331.10
1108.30
991.30
948.50
     Advertisement & Sales Promotion
91.70
93.20
68.30
20.20
16.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
1560.80
1237.90
1040.00
971.10
932.50
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
559.20
253.80
308.90
415.80
231.00
     Bad debts /advances written off
33.10
29.00
26.90
     Provision for doubtful debts
34.80
     Losson disposal of fixed assets(net)
1.20
2.20
4.30
7.30
     Losson foreign exchange fluctuations
243.40
24.00
72.60
209.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
246.70
198.60
209.40
201.70
223.70
Less: Expenses Capitalised
Total Expenditure
42350.90
34111.80
26046.80
27012.10
28904.60
Operating Profit (Excl OI)
9371.30
9993.10
6834.50
4739.20
2839.40
Other Income
324.00
312.70
231.40
157.80
207.50
     Interest Received
25.00
70.80
75.70
68.90
75.80
     Dividend Received
30.50
33.80
     Profit on sale of Fixed Assets
1.80
1.10
0.40
     Profits on sale of Investments
     Provision Written Back
3.60
4.80
28.40
     Foreign Exchange Gains
0.50
8.90
     Others
293.60
236.00
126.90
57.90
89.00
Operating Profit
9695.30
10305.80
7065.90
4897.00
3046.90
Interest
668.50
869.70
1109.50
1173.80
426.60
     InterestonDebenture / Bonds
43.40
124.80
     Interest on Term Loan
69.90
188.10
348.10
412.70
296.50
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
598.60
681.60
761.40
717.70
5.30
PBDT
9026.80
9436.10
5956.40
3723.20
2620.30
Depreciation
3944.80
3953.70
4300.00
3473.30
1278.90
Profit Before Taxation & Exceptional Items
5082.00
5482.40
1656.40
249.90
1341.40
Exceptional Income / Expenses
-359.50
-258.50
-641.10
Profit Before Tax
5082.00
5122.90
1397.90
-391.20
1341.40
Provision for Tax
1376.70
1300.80
379.80
27.40
443.80
     Current Income Tax
1391.80
1372.70
492.90
128.10
538.10
     Deferred Tax
-94.60
-72.70
-160.40
-100.90
-83.50
     Other taxes
79.50
0.80
47.30
0.20
-10.80
Profit After Tax
3705.30
3822.10
1018.10
-418.60
897.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3705.30
3822.10
1018.10
-418.60
897.60
Adjustments to PAT
Profit Balance B/F
7505.20
4707.20
3695.90
4407.60
3781.40
Appropriations
11210.50
8529.30
4714.00
3989.00
4679.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
633.50
430.10
6.80
293.10
271.40
Equity Dividend %
300.00
600.00
150.00
125.00
Earnings Per Share
156.14
161.07
42.90
-17.64
37.83
Adjusted EPS
156.14
161.07
42.90
-17.64
37.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.