Profit & Loss

BLUE DART EXPRESS LTD.

NSE : BLUEDARTBSE : 526612ISIN CODE : INE233B01017Industry : Courier ServicesHouse : Blue Dart - MNC
BSE8599.65-67.25 (-0.78 %)
PREV CLOSE ( ) 8666.90
OPEN PRICE ( ) 8736.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 994
TODAY'S LOW / HIGH ( )8534.45 8745.55
52 WK LOW / HIGH ( )5428.45 9171.9
NSE8597.85-69.05 (-0.8 %)
PREV CLOSE( ) 8666.90
OPEN PRICE ( ) 8700.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 8597.85 (49)
VOLUME 15925
TODAY'S LOW / HIGH( ) 8540.00 8752.95
52 WK LOW / HIGH ( )5425.25 9067.5
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
44105.40
32883.20
31759.00
31752.30
27992.40
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
44105.40
32883.20
31759.00
31752.30
27992.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
44104.90
32881.30
31751.30
31744.00
27992.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3320.40
1722.20
2343.70
2634.30
2179.20
     Electricity & Power
214.20
196.10
241.40
249.10
235.60
     Oil, Fuel & Natural gas
3106.20
1526.10
2102.30
2385.20
1943.60
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7654.30
7290.30
7335.30
6983.60
5845.00
     Salaries, Wages & Bonus
6620.10
6433.70
6420.80
6135.80
5077.20
     Contributions to EPF & Pension Funds
416.60
353.80
378.50
310.60
278.80
     Workmen and Staff Welfare Expenses
511.40
396.20
444.80
467.80
420.40
     Other Employees Cost
106.20
106.60
91.20
69.40
68.60
Other Manufacturing Expenses
17781.70
12722.00
12959.10
13757.60
11549.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
17781.70
12722.00
12959.10
13757.60
11549.10
General and Administration Expenses
3770.50
2895.10
2966.90
4349.60
3830.80
     Rent , Rates & Taxes
536.70
409.20
709.40
2144.50
1850.10
     Insurance
117.40
99.40
87.30
85.10
81.00
     Printing and stationery
626.40
430.40
477.00
517.20
410.30
     Professional and legal fees
146.20
93.80
84.90
87.10
105.70
     Traveling and conveyance
55.40
39.60
72.00
93.20
84.10
     Other Administration
2343.80
1862.30
1608.30
1515.70
1383.70
Selling and Distribution Expenses
1331.10
1108.30
991.30
948.50
840.50
     Advertisement & Sales Promotion
93.20
68.30
20.20
16.00
21.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
1237.90
1040.00
971.10
932.50
819.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
253.80
308.90
415.80
231.00
239.40
     Bad debts /advances written off
29.00
26.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.20
4.30
7.30
6.60
     Losson foreign exchange fluctuations
24.00
72.60
209.80
23.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
198.60
209.40
201.70
223.70
209.40
Less: Expenses Capitalised
Total Expenditure
34111.80
26046.80
27012.10
28904.60
24484.00
Operating Profit (Excl OI)
9993.10
6834.50
4739.20
2839.40
3508.40
Other Income
312.70
231.40
157.80
207.50
211.10
     Interest Received
116.40
75.70
68.90
75.80
95.90
     Dividend Received
30.50
33.80
35.40
     Profit on sale of Fixed Assets
1.10
0.40
     Profits on sale of Investments
     Provision Written Back
4.80
28.40
     Foreign Exchange Gains
0.50
8.90
0.80
     Others
190.40
126.90
57.90
89.00
79.00
Operating Profit
10305.80
7065.90
4897.00
3046.90
3719.50
Interest
869.70
1109.50
1173.80
426.60
405.00
     InterestonDebenture / Bonds
43.40
124.80
255.80
     Interest on Term Loan
188.10
348.10
412.70
296.50
146.40
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
681.60
761.40
717.70
5.30
2.80
PBDT
9436.10
5956.40
3723.20
2620.30
3314.50
Depreciation
3953.70
4300.00
3473.30
1278.90
1144.50
Profit Before Taxation & Exceptional Items
5482.40
1656.40
249.90
1341.40
2170.00
Exceptional Income / Expenses
-359.50
-258.50
-641.10
Profit Before Tax
5122.90
1397.90
-391.20
1341.40
2170.00
Provision for Tax
1300.80
379.80
27.40
443.80
722.90
     Current Income Tax
1372.70
492.90
128.10
538.10
831.60
     Deferred Tax
-72.70
-160.40
-100.90
-83.50
-73.60
     Other taxes
-144.60
-273.50
-201.60
-177.80
-182.30
Profit After Tax
3822.10
1018.10
-418.60
897.60
1447.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3822.10
1018.10
-418.60
897.60
1447.10
Adjustments to PAT
Profit Balance B/F
4707.20
3695.90
4407.60
3781.40
2518.60
Appropriations
8529.30
4714.00
3989.00
4679.00
3965.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
430.90
6.80
293.10
271.40
184.30
Equity Dividend %
600.00
150.00
125.00
125.00
Earnings Per Share
161.07
42.90
-17.64
37.83
60.98
Adjusted EPS
161.07
42.90
-17.64
37.83
60.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)