Profit & Loss

BLUE DART EXPRESS LTD.

NSE : BLUEDARTBSE : 526612ISIN CODE : INE233B01017Industry : Courier ServicesHouse : Blue Dart - MNC
BSE3899.60-70.8 (-1.78 %)
PREV CLOSE ( ) 3970.40
OPEN PRICE ( ) 3965.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6104
TODAY'S LOW / HIGH ( )3883.00 3965.70
52 WK LOW / HIGH ( )1860 4292
NSE3898.60-74.1 (-1.87 %)
PREV CLOSE( ) 3972.70
OPEN PRICE ( ) 3975.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3898.60 (41)
VOLUME 39868
TODAY'S LOW / HIGH( ) 3875.10 3992.65
52 WK LOW / HIGH ( )1822.35 4299.8
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
31751.30
31744.00
27992.40
26895.00
25629.40
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31751.30
31744.00
27992.40
26895.00
25629.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31751.30
31744.00
27992.40
26895.00
25629.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2343.70
2634.30
2179.20
1941.40
1881.40
     Electricity & Power
241.40
249.10
235.60
218.50
224.30
     Oil, Fuel & Natural gas
2102.30
2385.20
1943.60
1722.90
1657.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7335.30
6983.60
5845.00
5548.50
5252.80
     Salaries, Wages & Bonus
6420.80
6135.80
5077.20
4833.40
4629.60
     Contributions to EPF & Pension Funds
378.50
310.60
278.80
241.20
211.50
     Workmen and Staff Welfare Expenses
444.80
467.80
420.40
415.20
376.80
     Other Employees Cost
91.20
69.40
68.60
58.70
34.90
Other Manufacturing Expenses
12959.10
13757.60
11549.10
10959.00
10101.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
12959.10
13757.60
11549.10
10959.00
10101.30
General and Administration Expenses
2996.20
4379.30
3857.60
3959.80
3258.70
     Rent , Rates & Taxes
709.40
2144.50
1850.10
1759.40
1535.10
     Insurance
87.30
85.10
81.00
67.80
68.30
     Printing and stationery
477.00
517.20
410.30
446.60
425.30
     Professional and legal fees
114.20
116.80
132.50
471.30
129.30
     Traveling and conveyance
72.00
93.20
84.10
85.40
91.10
     Other Administration
1608.30
1515.70
1383.70
1214.70
1100.70
Selling and Distribution Expenses
991.30
948.50
840.50
872.80
807.50
     Advertisement & Sales Promotion
20.20
16.00
21.30
27.10
25.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
971.10
932.50
819.20
845.70
782.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
386.50
201.30
212.60
196.20
265.40
     Bad debts /advances written off
15.60
14.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.30
7.30
6.60
2.60
2.30
     Losson foreign exchange fluctuations
209.80
23.40
12.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
172.40
194.00
182.60
178.00
235.80
Less: Expenses Capitalised
Total Expenditure
27012.10
28904.60
24484.00
23477.70
21567.10
Operating Profit (Excl OI)
4739.20
2839.40
3508.40
3417.30
4062.30
Other Income
157.80
207.50
211.10
261.60
347.90
     Interest Received
68.90
75.80
95.90
100.60
110.20
     Dividend Received
30.50
33.80
35.40
41.80
77.60
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.50
8.90
0.80
18.30
6.20
     Others
57.90
89.00
79.00
100.90
153.90
Operating Profit
4897.00
3046.90
3719.50
3678.90
4410.20
Interest
1173.80
426.60
405.00
450.10
431.00
     InterestonDebenture / Bonds
43.40
124.80
255.80
311.30
311.30
     Interest on Term Loan
412.70
296.50
146.40
47.70
58.40
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
717.70
5.30
2.80
91.10
61.30
PBDT
3723.20
2620.30
3314.50
3228.80
3979.20
Depreciation
3473.30
1278.90
1144.50
1037.50
1020.60
Profit Before Taxation & Exceptional Items
249.90
1341.40
2170.00
2191.30
2958.60
Exceptional Income / Expenses
-641.10
Profit Before Tax
-391.20
1341.40
2170.00
2191.30
2958.60
Provision for Tax
27.40
443.80
722.90
792.90
990.30
     Current Income Tax
128.10
538.10
831.60
845.00
1069.40
     Deferred Tax
-100.90
-83.50
-73.60
-52.10
-79.10
     Other taxes
-201.60
-177.80
-182.30
-104.20
-158.20
Profit After Tax
-418.60
897.60
1447.10
1398.40
1968.30
Extra items
Minority Interest
-6.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-418.60
897.60
1447.10
1398.40
1962.30
Adjustments to PAT
Profit Balance B/F
4407.60
3781.40
2518.60
2276.10
1681.60
Appropriations
3989.00
4679.00
3965.70
3674.50
3643.90
     General Reserves
     Proposed Equity Dividend
711.80
474.50
     Corporate dividend tax
145.00
99.30
     Other Appropriation
293.10
271.40
184.30
299.10
794.00
Equity Dividend %
125.00
125.00
150.00
300.00
Earnings Per Share
-18.00
38.00
61.00
59.00
83.00
Adjusted EPS
-18.00
38.00
61.00
59.00
83.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)