Profit & Loss

BLUESTONE JEWELLERY AND LIFESTYLE LTD.

NSE : BLUESTONEBSE : 544484ISIN CODE : INE304W01038Industry : Diamond & JewelleryHouse : Private
BSE409.85-27.7 (-6.33 %)
PREV CLOSE ( ) 437.55
OPEN PRICE ( ) 430.05
BID PRICE (QTY) 409.10 (294)
OFFER PRICE (QTY) 409.90 (26)
VOLUME 21945
TODAY'S LOW / HIGH ( )408.35 433.35
52 WK LOW / HIGH ( )415 793
NSE408.80-27.95 (-6.4 %)
PREV CLOSE( ) 436.75
OPEN PRICE ( ) 435.00
BID PRICE (QTY) 408.80 (29)
OFFER PRICE (QTY) 408.85 (1)
VOLUME 509610
TODAY'S LOW / HIGH( ) 407.50 435.00
52 WK LOW / HIGH ( )411.85 793
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
17700.02
12658.39
     Sales
17700.02
12658.39
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
17700.02
12658.39
EXPENDITURE :
Increase/Decrease in Stock
-6230.46
-4803.30
Raw Material Consumed
17215.35
12346.71
     Opening Raw Materials
1992.69
837.54
     Purchases Raw Materials
17514.34
13501.86
     Closing Raw Materials
2291.68
1992.69
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
176.07
110.10
     Electricity & Power
176.07
110.10
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
2026.02
1384.25
     Salaries, Wages & Bonus
1361.79
980.58
     Contributions to EPF & Pension Funds
42.17
33.69
     Workmen and Staff Welfare Expenses
101.66
60.62
     Other Employees Cost
520.40
309.36
Other Manufacturing Expenses
1065.42
735.00
     Sub-contracted / Out sourced services
     Processing Charges
871.79
623.93
     Repairs and Maintenance
93.33
60.68
     Packing Material Consumed
     Other Mfg Exp
100.30
50.39
General and Administration Expenses
928.44
715.41
     Rent , Rates & Taxes
61.75
81.61
     Insurance
43.02
18.09
     Printing and stationery
75.65
48.50
     Professional and legal fees
207.40
177.02
     Traveling and conveyance
80.62
46.06
     Other Administration
460.00
344.13
Selling and Distribution Expenses
1740.05
1588.16
     Advertisement & Sales Promotion
1591.66
1242.30
     Sales Commissions & Incentives
58.34
271.09
     Freight and Forwarding
90.05
74.77
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
23.90
48.18
     Bad debts /advances written off
1.60
2.75
     Provision for doubtful debts
1.20
     Losson disposal of fixed assets(net)
19.48
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.82
44.23
Less: Expenses Capitalised
Total Expenditure
16944.79
12124.51
Operating Profit (Excl OI)
755.23
533.88
Other Income
601.94
376.52
     Interest Received
351.78
250.58
     Dividend Received
     Profit on sale of Fixed Assets
19.43
     Profits on sale of Investments
     Provision Written Back
96.76
96.71
     Foreign Exchange Gains
     Others
153.40
9.80
Operating Profit
1357.17
910.40
Interest
2081.21
1380.10
     InterestonDebenture / Bonds
460.26
289.70
     Interest on Term Loan
604.42
280.09
     Intereston Fixed deposits
     Bank Charges etc
43.08
14.07
     Other Interest
973.45
796.24
PBDT
-724.04
-469.70
Depreciation
1474.89
952.66
Profit Before Taxation & Exceptional Items
-2198.93
-1422.36
Exceptional Income / Expenses
Profit Before Tax
-2218.37
-1422.36
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
Profit After Tax
-2218.37
-1422.36
Extra items
0.00
0.00
Minority Interest
1.68
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2216.69
-1422.36
Adjustments to PAT
Profit Balance B/F
-22325.48
-20748.50
Appropriations
-24542.17
-22170.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
41.14
154.62
Equity Dividend %
Earnings Per Share
-62.92
-78.32
Adjusted EPS
-62.92
-78.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.