Profit & Loss

BMW INDUSTRIES LTD.

NSE : NABSE : 542669ISIN CODE : INE374E01021Industry : Engineering - ConstructionHouse : Private
BSE63.501.67 (+2.7 %)
PREV CLOSE ( ) 61.83
OPEN PRICE ( ) 60.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 261976
TODAY'S LOW / HIGH ( )60.00 64.50
52 WK LOW / HIGH ( ) 25.686
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5623.36
4473.79
3977.11
6147.86
8286.41
     Sales
560.43
371.00
187.99
1945.73
3611.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5062.93
4102.79
3789.13
4202.13
4674.45
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5623.36
4473.79
3977.11
6147.86
8286.41
EXPENDITURE :
Increase/Decrease in Stock
9.07
-45.14
104.28
16.42
20.51
Raw Material Consumed
2207.33
1626.31
1496.54
3101.54
4783.06
     Opening Raw Materials
808.49
689.84
928.15
947.71
1117.58
     Purchases Raw Materials
2171.32
1744.95
1258.23
3081.99
4548.49
     Closing Raw Materials
772.47
808.49
689.84
928.15
947.71
     Other Direct Purchases / Brought in cost
64.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
785.53
563.96
362.18
656.82
552.25
     Electricity & Power
785.53
563.96
362.18
656.82
552.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.61
218.05
199.15
271.28
306.26
     Salaries, Wages & Bonus
215.63
204.03
188.44
252.84
266.98
     Contributions to EPF & Pension Funds
8.57
8.10
8.02
13.17
9.67
     Workmen and Staff Welfare Expenses
3.41
5.92
2.69
5.26
29.61
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
328.07
402.00
287.92
238.86
407.06
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
42.07
29.64
27.39
40.94
26.81
     Packing Material Consumed
     Other Mfg Exp
286.00
372.36
260.54
197.92
380.25
General and Administration Expenses
28.17
32.90
30.77
50.19
42.86
     Rent , Rates & Taxes
24.93
29.57
27.48
47.34
39.53
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3.25
3.33
3.30
2.85
3.34
Selling and Distribution Expenses
209.42
189.29
110.90
125.91
183.92
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
209.42
189.29
110.90
125.91
183.92
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
531.32
431.87
430.65
597.83
579.56
     Bad debts /advances written off
32.96
20.08
3.23
171.83
143.52
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.97
     Losson foreign exchange fluctuations
17.93
43.56
     Losson sale of non-trade current investments
8.04
     Other Miscellaneous Expenses
498.36
411.80
427.42
399.07
392.48
Less: Expenses Capitalised
Total Expenditure
4326.51
3419.23
3022.39
5058.85
6875.50
Operating Profit (Excl OI)
1296.85
1054.56
954.73
1089.01
1410.92
Other Income
91.34
129.93
101.62
159.21
265.82
     Interest Received
37.35
26.88
35.04
127.44
201.44
     Dividend Received
     Profit on sale of Fixed Assets
41.08
44.06
16.17
13.38
     Profits on sale of Investments
     Provision Written Back
0.03
6.18
22.65
10.87
23.31
     Foreign Exchange Gains
     Others
12.89
52.82
27.76
20.90
27.68
Operating Profit
1388.19
1184.49
1056.35
1248.22
1676.74
Interest
239.50
233.09
292.72
455.11
562.73
     InterestonDebenture / Bonds
     Interest on Term Loan
222.71
217.44
278.30
439.92
562.73
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
16.79
15.66
14.42
15.19
0.00
PBDT
1148.69
951.40
763.63
793.12
1114.01
Depreciation
397.47
493.97
528.64
473.24
468.03
Profit Before Taxation & Exceptional Items
751.22
457.43
234.98
319.88
645.98
Exceptional Income / Expenses
-2386.01
Profit Before Tax
751.22
457.43
-2151.02
319.88
645.98
Provision for Tax
206.41
109.63
-396.38
99.45
228.05
     Current Income Tax
65.32
12.27
0.11
117.59
138.67
     Deferred Tax
141.09
97.36
-396.49
-18.14
88.77
     Other taxes
0.00
0.00
0.00
0.00
0.61
Profit After Tax
544.82
347.81
-1754.64
220.42
417.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.09
-2.46
-2.17
-1.45
-1.07
Share of Associate
Other Consolidated Items
Consolidated Net Profit
544.73
345.34
-1756.81
218.97
416.86
Adjustments to PAT
Profit Balance B/F
1974.02
1633.15
3385.15
3023.82
2610.57
Appropriations
2518.76
1978.49
1628.33
3242.79
3027.43
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.69
-0.03
-4.82
-142.35
3.61
Equity Dividend %
20.00
2.00
2.00
Earnings Per Share
2.42
1.53
-7.81
0.97
1.85
Adjusted EPS
2.42
1.53
-7.81
0.97
1.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.