Profit & Loss

BN RATHI SECURITIES LTD.

NSE : NABSE : 523019ISIN CODE : INE710D01010Industry : Finance - Stock BrokingHouse : Private
BSE101.950.05 (+0.05 %)
PREV CLOSE ( ) 101.90
OPEN PRICE ( ) 101.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4142
TODAY'S LOW / HIGH ( )100.40 104.35
52 WK LOW / HIGH ( ) 32.25126
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
405.27
385.83
297.28
236.71
257.32
     Sale of Shares / Units
     Interest income
0.00
     Portfolio management services
     Dividend income
     Brokerages & commissions
319.90
308.10
234.32
186.16
203.20
     Processing fees and other charges
     Other Operating Income
85.37
77.73
62.96
50.55
54.12
Operating Income (Net)
405.27
385.83
297.28
236.71
257.32
EXPENDITURE :
Increase/Decrease in Stock
-2.84
Employee Cost
64.99
58.64
56.77
62.85
55.58
     Salaries, Wages & Bonus
60.75
55.64
53.24
59.61
52.43
     Contributions to EPF & Pension Funds
3.42
2.51
3.07
2.67
2.62
     Workmen and Staff Welfare Expenses
0.82
0.49
0.45
0.57
0.53
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
257.70
274.70
197.08
161.88
182.30
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
182.96
190.96
134.62
107.56
125.28
     Rent , Rates & Taxes
7.83
7.52
5.31
4.81
5.68
     Repairs and Maintenance
3.64
2.51
0.72
1.99
1.27
     Insurance
0.45
0.47
0.15
0.16
0.18
     Electricity & Power
1.77
1.38
1.03
1.43
1.61
     Other Operating Expenses
61.05
71.86
55.25
45.93
48.28
Administrations & Other Expenses
15.98
17.96
13.93
8.78
11.15
     Printing and stationery
0.46
0.81
1.20
1.01
1.06
     Professional and legal fees
3.07
2.80
5.26
1.47
2.27
     Advertisement & Sales Promotion
1.09
0.93
0.55
0.39
0.42
     Other General Expenses
11.36
13.43
6.92
5.91
7.40
Provisions and Contingencies
1.66
1.01
0.64
0.30
6.73
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.51
6.28
     Other Miscellaneous Expenses
1.66
1.00
0.12
0.30
0.45
Less: Expenses Capitalised
Total Expenditure
340.33
349.48
268.41
233.81
255.76
Operating Profit (Excl OI)
64.95
36.35
28.86
2.90
1.56
Other Income
63.72
46.40
33.88
27.58
23.71
     Other Interest Income
63.64
46.19
33.75
27.42
22.24
     Other Commission
0.02
0.08
     Discounts
     Profit on sale of Fixed Assets
0.02
0.00
     Income from investments
0.07
0.13
0.03
0.08
1.16
     Provision Written Back
0.00
0.14
     Others
0.00
0.06
0.07
0.07
0.09
Operating Profit
128.66
82.75
62.74
30.48
25.27
Interest
18.72
12.53
7.22
5.48
4.45
     Loans
1.41
1.26
0.47
0.01
     Deposits
     Bonds / Debentures
     Other Interest
17.31
11.27
6.75
5.48
4.44
Depreciation
3.63
3.11
2.33
2.13
1.47
Profit Before Taxation & Exceptional Items
106.31
67.11
53.19
22.87
19.36
Exceptional Income / Expenses
-2.50
Profit Before Tax
103.81
67.11
53.19
22.87
19.36
Provision for Tax
28.02
17.04
16.83
5.85
7.00
     Current Income Tax
27.94
17.53
13.89
6.13
6.70
     Deferred Tax
0.08
-0.49
0.10
-0.28
0.30
     Other taxes
0.00
0.00
2.84
0.00
0.00
Profit After Tax
75.79
50.07
36.37
17.02
12.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
75.79
50.07
36.37
17.02
12.36
Adjustments to PAT
Profit Balance B/F
217.04
172.61
135.73
133.48
127.85
Appropriations
292.83
222.68
172.10
150.49
140.21
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
1.04
     Other Appropriation
292.83
222.68
172.10
149.46
140.21
Equity Dividend %
15.00
10.00
12.00
10.00
10.00
Earnings Per Share
9.02
5.96
7.22
3.38
2.45
Adjusted EPS
9.02
5.96
5.56
2.60
1.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.