Profit & Loss

BODAL CHEMICALS LTD.

NSE : BODALCHEMBSE : 524370ISIN CODE : INE338D01028Industry : Dyes & PigmentsHouse : Private
BSE79.96-0.24 (-0.3 %)
PREV CLOSE ( ) 80.20
OPEN PRICE ( ) 80.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53877
TODAY'S LOW / HIGH ( )79.73 81.15
52 WK LOW / HIGH ( )63.95 100.95
NSE79.95-0.2 (-0.25 %)
PREV CLOSE( ) 80.15
OPEN PRICE ( ) 80.20
BID PRICE (QTY) 79.95 (6403)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 448358
TODAY'S LOW / HIGH( ) 79.55 81.20
52 WK LOW / HIGH ( )64.15 100.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15742.80
20552.51
12264.33
13748.19
14235.02
     Sales
15444.74
20314.14
12209.29
13617.09
13988.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
298.06
238.37
55.04
131.10
246.53
Less: Excise Duty
Net Sales
15742.80
20552.51
12264.33
13748.19
14235.02
EXPENDITURE :
Increase/Decrease in Stock
632.53
-842.77
-332.31
41.91
-765.04
Raw Material Consumed
8405.89
12357.89
8281.88
8790.79
9625.52
     Opening Raw Materials
1480.33
1039.58
565.94
421.92
304.00
     Purchases Raw Materials
7417.77
12495.37
8111.23
8222.79
9583.56
     Closing Raw Materials
640.57
1480.33
1039.58
565.94
421.92
     Other Direct Purchases / Brought in cost
148.36
303.27
644.29
712.02
159.88
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1969.45
2554.52
762.33
819.41
823.72
     Electricity & Power
1969.45
2554.52
762.33
819.41
823.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
948.06
1104.55
777.48
871.27
636.79
     Salaries, Wages & Bonus
807.92
986.47
687.61
778.30
552.79
     Contributions to EPF & Pension Funds
52.98
50.07
35.78
37.67
28.83
     Workmen and Staff Welfare Expenses
68.18
68.60
43.18
44.83
40.97
     Other Employees Cost
18.98
-0.59
10.91
10.47
14.20
Other Manufacturing Expenses
1432.34
1834.30
1041.60
1073.35
994.37
     Sub-contracted / Out sourced services
     Processing Charges
270.53
392.70
295.61
328.18
290.15
     Repairs and Maintenance
300.45
409.09
301.65
287.51
293.99
     Packing Material Consumed
212.56
276.59
147.16
165.69
147.96
     Other Mfg Exp
648.80
755.92
297.18
291.97
262.27
General and Administration Expenses
349.03
410.59
293.81
272.97
170.08
     Rent , Rates & Taxes
25.87
25.72
12.88
11.12
7.16
     Insurance
43.26
39.27
28.55
26.80
9.61
     Printing and stationery
     Professional and legal fees
74.91
103.47
84.70
74.94
35.41
     Traveling and conveyance
49.98
42.70
22.26
43.34
32.59
     Other Administration
155.01
199.43
145.42
116.77
85.31
Selling and Distribution Expenses
595.06
845.58
324.31
349.82
329.33
     Advertisement & Sales Promotion
14.06
15.77
12.50
19.52
19.78
     Sales Commissions & Incentives
79.19
196.97
77.95
126.01
99.10
     Freight and Forwarding
501.81
632.84
233.86
204.29
210.45
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.04
89.86
249.40
152.00
58.83
     Bad debts /advances written off
174.57
     Provision for doubtful debts
19.32
     Losson disposal of fixed assets(net)
1.51
3.38
     Losson foreign exchange fluctuations
47.74
63.70
37.60
89.60
23.63
     Losson sale of non-trade current investments
24.80
0.36
     Other Miscellaneous Expenses
29.30
26.16
35.72
14.90
34.84
Less: Expenses Capitalised
Total Expenditure
14409.40
18354.52
11398.50
12371.52
11873.60
Operating Profit (Excl OI)
1333.40
2197.99
865.83
1376.67
2361.42
Other Income
116.13
171.31
159.34
103.98
133.52
     Interest Received
78.58
118.38
76.28
65.28
67.97
     Dividend Received
0.28
1.68
1.48
0.67
4.44
     Profit on sale of Fixed Assets
13.59
7.07
0.35
0.25
     Profits on sale of Investments
0.43
40.10
0.02
0.98
26.48
     Provision Written Back
0.14
0.11
3.58
13.67
     Foreign Exchange Gains
39.87
     Others
23.11
3.97
37.76
37.05
20.71
Operating Profit
1449.53
2369.30
1025.17
1480.65
2494.94
Interest
410.25
294.77
166.48
190.26
90.75
     InterestonDebenture / Bonds
     Interest on Term Loan
391.37
274.49
69.31
111.83
62.08
     Intereston Fixed deposits
     Bank Charges etc
18.15
20.02
23.18
18.00
26.72
     Other Interest
0.73
0.26
73.99
60.43
1.95
PBDT
1039.28
2074.53
858.69
1290.39
2404.19
Depreciation
530.92
466.17
304.85
284.03
212.49
Profit Before Taxation & Exceptional Items
508.36
1608.36
553.84
1006.36
2191.70
Exceptional Income / Expenses
-187.91
Profit Before Tax
508.36
1420.45
553.84
1006.36
2191.70
Provision for Tax
128.03
433.82
156.17
146.02
769.87
     Current Income Tax
56.09
438.60
126.93
276.50
618.77
     Deferred Tax
171.64
-0.84
184.07
-133.49
151.10
     Other taxes
-99.70
-3.94
-154.83
3.01
0.00
Profit After Tax
380.33
986.63
397.67
860.34
1421.83
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
55.65
22.15
11.30
19.00
Share of Associate
-8.84
Other Consolidated Items
Consolidated Net Profit
380.33
1042.28
419.82
871.64
1431.99
Adjustments to PAT
Profit Balance B/F
6775.66
6152.46
5733.39
5078.84
3834.62
Appropriations
7155.99
7194.74
6153.21
5950.48
5266.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
20.12
     Other Appropriation
97.65
419.08
0.75
99.11
122.21
Equity Dividend %
5.00
40.00
40.00
40.00
40.00
Earnings Per Share
3.03
8.51
3.43
7.13
11.72
Adjusted EPS
3.03
8.51
3.43
7.13
11.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.