Profit & Loss

BODHTREE CONSULTING LTD.

NSE : NABSE : 539122ISIN CODE : INE104F01011Industry : IT - SoftwareHouse : Bodhtree Consulting - MNC
BSE7.590 (0 %)
PREV CLOSE ( ) 7.59
OPEN PRICE ( ) 7.58
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37175
TODAY'S LOW / HIGH ( )7.58 7.59
52 WK LOW / HIGH ( ) 5.158.65
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
393.40
1041.90
1456.02
1414.25
1163.52
     Software Services & Operating Revenues
393.03
1041.52
614.76
260.15
608.30
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
830.56
1153.87
552.36
     Processing Charges / ServiceIncome
0.37
0.38
10.71
0.23
2.87
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
393.40
1041.90
1456.02
1414.25
1163.52
EXPENDITURE :
Stock Adjustments
3.27
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.90
0.72
2.18
2.86
3.31
     Electricity & Power
0.90
0.72
2.18
2.86
3.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.99
19.76
36.96
59.52
113.29
     Salaries, Wages & Bonus
11.27
18.51
35.44
55.52
100.52
     Contributions to EPF & Pension Funds
0.43
0.94
1.31
3.07
7.76
     Wheeling & Transmission Charges recoverable
0.30
0.30
0.22
0.94
5.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
583.65
833.87
1255.95
1150.53
793.92
     Software Purchase
1.15
55.66
941.49
1066.70
517.82
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
582.51
778.21
314.47
83.84
276.10
Operating Expenses
6.28
1.43
5.12
6.92
6.28
     Repairs and Maintenance
6.28
0.95
4.35
6.73
5.57
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.49
0.77
0.19
0.71
General and Administration Expenses
53.27
15.46
25.98
30.08
49.61
     Rates & Taxes
33.92
0.04
0.40
     Insurance
0.37
0.59
0.54
0.88
1.55
     Printing and stationery
0.18
0.10
0.15
0.16
0.17
     Professional and legal fees
6.84
2.17
12.32
4.30
11.78
     Other Administration
5.67
5.92
8.77
14.93
20.17
Selling and Marketing Expenses
0.88
0.34
0.84
0.67
0.67
     Advertisement & Sales Promotion
0.88
0.34
0.84
0.67
0.67
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.66
129.46
2.04
101.61
6.28
     Bad debts /advances written off
5.48
125.55
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.38
0.03
0.22
     Losson foreign exchange fluctuations
0.23
     Losson sale of non-trade current investments
0.12
     Other Miscellaneous Expenses
10.18
3.53
1.90
101.40
6.06
Less: Expenses Capitalised
Total Expenditure
675.90
1001.03
1329.08
1352.20
973.36
Operating Profit (Excl OI)
-282.50
40.87
126.95
62.05
190.16
Other Income
34.58
21.44
88.33
100.13
26.48
     Interest Received
1.38
1.43
2.67
4.11
3.89
     Dividend Received
     Profit on sale of Fixed Assets
4.62
     Profits on sale of Investments
85.28
     Provision Written Back
     Foreign Exchange Gains
33.13
19.53
0.38
26.45
17.88
     Others
0.07
0.48
0.00
69.57
0.08
Operating Profit
-247.93
62.31
215.28
162.18
216.64
Interest
11.52
11.10
15.98
27.69
35.07
     InterestonDebenture / Bonds
     Intereston Term Loan
0.40
1.10
1.31
1.79
     Intereston Fixed deposits
     Bank Charges etc
2.05
0.77
3.03
2.65
6.07
     Other Interest
9.47
9.94
11.86
23.73
27.22
PBDT
-259.44
51.21
199.30
134.49
181.57
Depreciation
4.49
47.24
46.31
68.09
58.60
Profit Before Taxation & Exceptional Items
-263.94
3.97
152.99
66.40
122.97
Exceptional Income / Expenses
Profit Before Tax
-263.94
3.97
152.99
66.40
122.97
Provision for Tax
2.12
-2.75
25.78
25.08
44.62
     Current Income Tax
9.02
21.69
22.34
34.37
     Deferred Tax
2.12
-11.77
4.09
1.84
7.18
     Other taxes
0.00
0.00
0.00
0.90
3.07
Profit After Tax
-266.06
6.71
127.21
41.33
78.35
Extra items
0.00
0.00
0.00
-1.82
-0.58
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-266.06
6.71
127.21
39.50
77.77
Adjustments to PAT
-0.28
Profit Balance B/F
339.89
333.16
196.49
157.58
97.86
Appropriations
73.56
339.87
323.70
197.08
175.63
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
73.56
339.87
323.70
197.08
175.63
Equity Dividend %
Earnings Per Share
-13.33
0.34
6.37
2.07
3.93
Adjusted EPS
-13.33
0.34
6.37
2.07
3.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.